ETANCHEITE DE L ARSENAL : revenue, balance sheet and financial ratios

ETANCHEITE DE L ARSENAL is a French company founded 25 years ago, specialized in the sector Travaux d'étanchéification. Based in VENISSIEUX (69200), this company of category PME shows in 2021 a revenue of 2.5 M€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.

Data updated on 2026-05-09

Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy

Financial history - ETANCHEITE DE L ARSENAL (SIREN 437536071)
Indicator 2025 2024 2022 2021 2020 2019 2018 2017
Revenue N/C N/C N/C 2 502 297 € 2 723 414 € 2 299 293 € 2 058 047 € 3 472 595 €
Net income 401 370 € 247 264 € 226 544 € 300 917 € 235 208 € 131 525 € 174 093 € 263 350 €
EBITDA N/C N/C N/C 331 245 € 308 193 € 187 827 € 237 026 € 342 618 €
Net margin N/C N/C N/C 12.0% 8.6% 5.7% 8.5% 7.6%

Revenue and income statement

In 2025, ETANCHEITE DE L ARSENAL generates positive net income of 401 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2017-2025: 263 k€ -> 401 k€.

Net income (2025) ?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax

401 370 €

Loading income statement...

Chart evolution

Show :

Assets

Loading data...

Liabilities

Loading data...

Solvency and debt ratios

The debt ratio (= Financial debt / Equity x 100) stands at 6%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 53%. This high autonomy means the company finances most of its assets through equity, a sign of strength.

Debt ratio (2025) ?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low
50-100% : Moderate
> 100% : High

6.109%

Financial autonomy (2025) ?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy
20-30% : Average
< 20% : Low

53.202%

Asset age ratio (2025) ?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Interpretation
< 50% : Recent assets
50-70% : Normal wear
> 70% : Aging assets

23.4%

Solvency indicators evolution
ETANCHEITE DE L ARSENAL

Sector positioning

Debt ratio
6.11 2025
2022
2024
2025
Q1: 0.77
Med: 13.3
Q3: 41.38
Good -36 pts over 3 years

In 2025, the debt ratio of ETANCHEITE DE L ARSENAL (6.11) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.

Financial autonomy
53.2% 2025
2022
2024
2025
Q1: 16.74%
Med: 34.77%
Q3: 53.91%
Good +6 pts over 3 years

In 2025, the financial autonomy of ETANCHEITE DE L ARSENAL (53.2%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.

Liquidity ratios

The liquidity ratio (= Current assets / Current liabilities) stands at 207.19. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.

Liquidity ratio (2025) ?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good
1-1.5 : Fair
< 1 : Liquidity risk

207.187

Liquidity indicators evolution
ETANCHEITE DE L ARSENAL

Sector positioning

Liquidity ratio
207.19 2025
2022
2024
2025
Q1: 138.69
Med: 188.61
Q3: 249.46
Good

In 2025, the liquidity ratio of ETANCHEITE DE L ARSENAL (207.19) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.

Working capital requirement (WCR) and payment terms

Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.

Operating WCR (2025) ?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released
Positive = financing needed

0 €

Customer credit (2025) ?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good
45-60j : Average
> 60j : Long

0 j

Supplier credit (2025) ?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow

0 j

Inventory turnover (2025) ?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover

0 j

WCR and payment terms evolution
ETANCHEITE DE L ARSENAL

Positioning of ETANCHEITE DE L ARSENAL in its sector

Comparison with sector Travaux d'étanchéification

Valuation estimate

Indicative estimate only : the number of comparable transactions in this sector is limited (22 transactions). This range of 363 833€ to 4 229 065€ is provided for information purposes only and requires in-depth analysis to be confirmed.

Estimated enterprise value 2025
Indicative
363k€ 1081k€ 4229k€
1 081 500 € Range: 363 833€ - 4 229 065€
NAF 5 année 2025

Valuation evolution

How is this estimate calculated?

This estimate is based on the analysis of 22 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.

  • EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
  • Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
  • Net Income Multiple: Relevant for mature companies with stable results.

This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).

Similar companies (Travaux d'étanchéification)

Compare ETANCHEITE DE L ARSENAL with other companies in the same sector:

Frequently asked questions about ETANCHEITE DE L ARSENAL

What is the revenue of ETANCHEITE DE L ARSENAL ?

The revenue of ETANCHEITE DE L ARSENAL in 2021 is 2.5 M€.

Is ETANCHEITE DE L ARSENAL profitable?

Yes, ETANCHEITE DE L ARSENAL generated a net profit of 401 k€ in 2025.

Where is the headquarters of ETANCHEITE DE L ARSENAL ?

The headquarters of ETANCHEITE DE L ARSENAL is located in VENISSIEUX (69200), in the department Rhone.

Where to find the tax return of ETANCHEITE DE L ARSENAL ?

The tax return of ETANCHEITE DE L ARSENAL is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).

In which sector does ETANCHEITE DE L ARSENAL operate?

ETANCHEITE DE L ARSENAL operates in the sector Travaux d'étanchéification (NAF code 43.99A). See the 'Sector positioning' section above to compare the company with its competitors.