Employees: 03 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2019-01-29 (7 years)Status: ActiveBusiness sector: Travaux d'étanchéificationLocation: QUIMPER (29000), Finistere
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
ETANCHEITE D'ARMOR : revenue, balance sheet and financial ratios
ETANCHEITE D'ARMOR is a French company
founded 7 years ago,
specialized in the sector Travaux d'étanchéification.
Based in QUIMPER (29000),
this company of category PME
shows in 2024 a net income positive of 109 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - ETANCHEITE D'ARMOR (SIREN 848016572)
Indicator
2024
2021
2020
2019
Revenue
N/C
N/C
N/C
N/C
Net income
108 947 €
56 857 €
26 917 €
-14 780 €
EBITDA
N/C
-572 €
-680 €
-5 574 €
Net margin
N/C
N/C
N/C
N/C
Revenue and income statement
In 2024, ETANCHEITE D'ARMOR generates positive net income of 109 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
108 947 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 56%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 50%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
56.381%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
50.439%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2019
2020
2021
2024
Debt ratio
987.512
513.298
250.283
56.381
Financial autonomy
9.181
16.305
26.846
50.439
Repayment capacity
-47.891
12.345
5.764
None
Cash flow / Revenue
None%
None%
None%
None%
Sector positioning
Debt ratio
56.382024
2020
2021
2024
Q1: 0.07
Med: 10.92
Q3: 40.42
Watch
In 2024, the debt ratio of ETANCHEITE D'ARMOR (56.38) ranks in the top 25% of the sector. This ratio measures the weight of debt relative to equity. A high ratio may indicate excessive dependence on external financing.
Financial autonomy
50.44%2024
2020
2021
2024
Q1: 8.73%
Med: 28.72%
Q3: 49.51%
Excellent+38 pts over 3 years
In 2024, the financial autonomy of ETANCHEITE D'ARMOR (50.4%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Repayment capacity
5.76 years2021
2020
2021
Q1: 0.0 years
Med: 0.06 years
Q3: 1.27 years
Average
In 2021, the repayment capacity of ETANCHEITE D'ARMOR (5.76) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 305.52. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
305.521
Liquidity indicators evolution ETANCHEITE D'ARMOR
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2019
2020
2021
2024
Liquidity ratio
2794.643
None
126.343
305.521
Interest coverage
-84.015
-1402.941
-1560.315
None
Sector positioning
Liquidity ratio
305.522024
2021
2024
Q1: 142.9
Med: 192.25
Q3: 278.28
Excellent+52 pts over 2 years
In 2024, the liquidity ratio of ETANCHEITE D'ARMOR (305.52) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Interest coverage
-1560.32x2021
2020
2021
Q1: 0.0x
Med: 0.12x
Q3: 1.59x
Watch
In 2021, the interest coverage of ETANCHEITE D'ARMOR (-1560.3x) ranks in the bottom 25% of the sector. This ratio indicates how many times operating income covers interest expenses. Low coverage may indicate fragility to rate or income variations.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution ETANCHEITE D'ARMOR
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2019
2020
2021
2024
Operating WCR
0 €
0 €
0 €
0 €
Inventory turnover (days)
0
0
0
0
Customer payment term (days)
0
0
0
0
Supplier payment term (days)
45
0
0
0
Positioning of ETANCHEITE D'ARMOR in its sector
Comparison with sector Travaux d'étanchéification
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (25 transactions).
This range of 280 595€ to 928 959€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2024
Indicative
280k€509k€928k€
509 652 €Range: 280 595€ - 928 959€
NAF 5 année 2024
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 25 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Travaux d'étanchéification)
Compare ETANCHEITE D'ARMOR with other companies in the same sector:
Frequently asked questions about ETANCHEITE D'ARMOR
What is the revenue of ETANCHEITE D'ARMOR ?
The revenue of ETANCHEITE D'ARMOR is not publicly disclosed (confidential accounts filed with INPI).
Is ETANCHEITE D'ARMOR profitable?
Yes, ETANCHEITE D'ARMOR generated a net profit of 109 k€ in 2024.
Where is the headquarters of ETANCHEITE D'ARMOR ?
The headquarters of ETANCHEITE D'ARMOR is located in QUIMPER (29000), in the department Finistere.
Where to find the tax return of ETANCHEITE D'ARMOR ?
The tax return of ETANCHEITE D'ARMOR is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does ETANCHEITE D'ARMOR operate?
ETANCHEITE D'ARMOR operates in the sector Travaux d'étanchéification (NAF code 43.99A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart