Employees: 02 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 2012-06-01 (13 years)Status: ActiveBusiness sector: Travaux d'étanchéificationLocation: MONTPELLIER (34070), Herault
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
ETANCHEITE COUVERTURE FACADE MEDITERRANEE is a French company
founded 13 years ago,
specialized in the sector Travaux d'étanchéification.
Based in MONTPELLIER (34070),
this company of category PME
shows in 2022 a revenue of 1.0 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - ETANCHEITE COUVERTURE FACADE MEDITERRANEE (SIREN 751751868)
Indicator
2024
2023
2022
2021
2020
2019
2018
2016
Revenue
N/C
N/C
1 005 582 €
N/C
N/C
N/C
N/C
N/C
Net income
46 860 €
3 665 €
14 897 €
15 027 €
6 012 €
197 803 €
29 443 €
61 202 €
EBITDA
N/C
N/C
75 126 €
N/C
N/C
N/C
N/C
N/C
Net margin
N/C
N/C
1.5%
N/C
N/C
N/C
N/C
N/C
Revenue and income statement
In 2024, ETANCHEITE COUVERTURE FACADE MEDITERRANEE generates positive net income of 47 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 61 k€ -> 47 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
46 860 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 0%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 56%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
0.187%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
56.411%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2018
2019
2020
2021
2022
2023
2024
Debt ratio
0.449
0.439
0.246
23.794
8.519
0.846
0.204
0.187
Financial autonomy
46.636
51.001
46.962
58.576
64.789
65.028
60.46
56.411
Repayment capacity
None
None
None
None
None
0.034
None
None
Cash flow / Revenue
None%
None%
None%
None%
None%
2.944%
None%
None%
Sector positioning
Debt ratio
0.192024
2022
2023
2024
Q1: 0.07
Med: 10.92
Q3: 40.42
Good
In 2024, the debt ratio of ETANCHEITE COUVERTURE FAC... (0.19) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
56.41%2024
2022
2023
2024
Q1: 8.73%
Med: 28.72%
Q3: 49.51%
Excellent
In 2024, the financial autonomy of ETANCHEITE COUVERTURE FAC... (56.4%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Repayment capacity
0.03 years2022
2022
Q1: 0.0 years
Med: 0.05 years
Q3: 0.98 years
Good
In 2022, the repayment capacity of ETANCHEITE COUVERTURE FAC... (0.03) ranks below the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. This controlled position reflects prudent management.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 225.54. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
186.016
203.914
185.255
328.525
307.916
268.279
241.285
225.543
Interest coverage
None
None
None
None
None
0.374
None
None
Sector positioning
Liquidity ratio
225.542024
2022
2023
2024
Q1: 142.9
Med: 192.25
Q3: 278.28
Good-15 pts over 3 years
In 2024, the liquidity ratio of ETANCHEITE COUVERTURE FAC... (225.54) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Interest coverage
0.37x2022
2022
Q1: 0.0x
Med: 0.13x
Q3: 1.66x
Good
In 2022, the interest coverage of ETANCHEITE COUVERTURE FAC... (0.4x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution ETANCHEITE COUVERTURE FACADE MEDITERRANEE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2018
2019
2020
2021
2022
2023
2024
Operating WCR
0 €
0 €
0 €
0 €
0 €
551 954 €
0 €
0 €
Inventory turnover (days)
0
0
0
0
0
14
0
0
Customer payment term (days)
0
0
0
0
0
187
0
0
Supplier payment term (days)
0
0
0
0
0
60
0
0
Positioning of ETANCHEITE COUVERTURE FACADE MEDITERRANEE in its sector
Comparison with sector Travaux d'étanchéification
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (25 transactions).
This range of 120 688€ to 399 561€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2024
Indicative
120k€219k€399k€
219 210 €Range: 120 688€ - 399 561€
NAF 5 année 2024
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 25 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Travaux d'étanchéification)
Compare ETANCHEITE COUVERTURE FACADE MEDITERRANEE with other companies in the same sector:
Frequently asked questions about ETANCHEITE COUVERTURE FACADE MEDITERRANEE
What is the revenue of ETANCHEITE COUVERTURE FACADE MEDITERRANEE ?
The revenue of ETANCHEITE COUVERTURE FACADE MEDITERRANEE in 2022 is 1.0 M€.
Is ETANCHEITE COUVERTURE FACADE MEDITERRANEE profitable?
Yes, ETANCHEITE COUVERTURE FACADE MEDITERRANEE generated a net profit of 47 k€ in 2024.
Where is the headquarters of ETANCHEITE COUVERTURE FACADE MEDITERRANEE ?
The headquarters of ETANCHEITE COUVERTURE FACADE MEDITERRANEE is located in MONTPELLIER (34070), in the department Herault.
Where to find the tax return of ETANCHEITE COUVERTURE FACADE MEDITERRANEE ?
The tax return of ETANCHEITE COUVERTURE FACADE MEDITERRANEE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does ETANCHEITE COUVERTURE FACADE MEDITERRANEE operate?
ETANCHEITE COUVERTURE FACADE MEDITERRANEE operates in the sector Travaux d'étanchéification (NAF code 43.99A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart