Employees: 12 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 2014-11-10 (11 years)Status: ActiveBusiness sector: Travaux d'étanchéificationLocation: EPINAY-SUR-SEINE (93800), Seine-Saint-Denis
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
ETANCHEITE ALTERNATIVES : revenue, balance sheet and financial ratios
ETANCHEITE ALTERNATIVES is a French company
founded 11 years ago,
specialized in the sector Travaux d'étanchéification.
Based in EPINAY-SUR-SEINE (93800),
this company of category PME
shows in 2024 a net income positive of 780 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - ETANCHEITE ALTERNATIVES (SIREN 807916200)
Indicator
2024
2023
2022
2021
2020
2016
Revenue
N/C
N/C
N/C
N/C
N/C
N/C
Net income
780 387 €
741 199 €
131 853 €
50 682 €
88 234 €
112 694 €
EBITDA
N/C
N/C
N/C
N/C
N/C
N/C
Net margin
N/C
N/C
N/C
N/C
N/C
N/C
Revenue and income statement
In 2024, ETANCHEITE ALTERNATIVES generates positive net income of 780 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 113 k€ -> 780 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
780 387 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 2%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 31%. The balance between equity and debt is satisfactory.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
2.272%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
30.524%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2020
2021
2022
2023
2024
Debt ratio
15.646
36.572
24.399
18.193
5.818
2.272
Financial autonomy
61.879
56.079
60.784
27.502
33.525
30.524
Repayment capacity
None
None
None
None
None
None
Cash flow / Revenue
None%
None%
None%
None%
None%
None%
Sector positioning
Debt ratio
2.272024
2022
2023
2024
Q1: 0.07
Med: 10.92
Q3: 40.42
Good-22 pts over 3 years
In 2024, the debt ratio of ETANCHEITE ALTERNATIVES (2.27) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
30.52%2024
2022
2023
2024
Q1: 8.73%
Med: 28.72%
Q3: 49.51%
Good
In 2024, the financial autonomy of ETANCHEITE ALTERNATIVES (30.5%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 144.50. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2020
2021
2022
2023
2024
Liquidity ratio
298.036
410.454
379.631
143.796
148.705
144.495
Interest coverage
None
None
None
None
None
None
Sector positioning
Liquidity ratio
144.52024
2022
2023
2024
Q1: 142.9
Med: 192.25
Q3: 278.28
Average
In 2024, the liquidity ratio of ETANCHEITE ALTERNATIVES (144.50) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Positioning of ETANCHEITE ALTERNATIVES in its sector
Comparison with sector Travaux d'étanchéification
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (25 transactions).
This range of 2 009 903€ to 6 654 131€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2024
Indicative
2009k€3650k€6654k€
3 650 637 €Range: 2 009 903€ - 6 654 131€
NAF 5 année 2024
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 25 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Travaux d'étanchéification)
Compare ETANCHEITE ALTERNATIVES with other companies in the same sector:
Frequently asked questions about ETANCHEITE ALTERNATIVES
What is the revenue of ETANCHEITE ALTERNATIVES ?
The revenue of ETANCHEITE ALTERNATIVES is not publicly disclosed (confidential accounts filed with INPI).
Is ETANCHEITE ALTERNATIVES profitable?
Yes, ETANCHEITE ALTERNATIVES generated a net profit of 780 k€ in 2024.
Where is the headquarters of ETANCHEITE ALTERNATIVES ?
The headquarters of ETANCHEITE ALTERNATIVES is located in EPINAY-SUR-SEINE (93800), in the department Seine-Saint-Denis.
Where to find the tax return of ETANCHEITE ALTERNATIVES ?
The tax return of ETANCHEITE ALTERNATIVES is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does ETANCHEITE ALTERNATIVES operate?
ETANCHEITE ALTERNATIVES operates in the sector Travaux d'étanchéification (NAF code 43.99A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart