Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
ETANCHE 2000 SAS : revenue, balance sheet and financial ratios
ETANCHE 2000 SAS is a French company
founded 32 years ago,
specialized in the sector Travaux d'isolation.
Based in RILHAC RANCON (87570),
this company of category PME
shows in 2017 a revenue of 1.1 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - ETANCHE 2000 SAS (SIREN 395054869)
Indicator
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
N/C
N/C
N/C
N/C
N/C
N/C
1 134 558 €
N/C
Net income
175 349 €
128 137 €
52 127 €
7 682 €
62 551 €
-121 406 €
27 081 €
-5 195 €
EBITDA
N/C
N/C
N/C
N/C
N/C
N/C
39 419 €
N/C
Net margin
N/C
N/C
N/C
N/C
N/C
N/C
2.4%
N/C
Revenue and income statement
In 2023, ETANCHE 2000 SAS generates positive net income of 175 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax.
Net income (2023)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
175 349 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 13%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 54%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2023)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
13.491%
Financial autonomy (2023)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
54.348%
Asset age ratio (2023)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
Debt ratio
1.312
51.588
83.618
57.42
55.998
35.287
20.888
13.491
Financial autonomy
64.109
41.507
34.699
44.479
43.477
54.061
62.796
54.348
Repayment capacity
None
4.327
None
None
None
None
None
None
Cash flow / Revenue
None%
3.494%
None%
None%
None%
None%
None%
None%
Sector positioning
Debt ratio
13.492023
2021
2022
2023
Q1: 1.33
Med: 18.15
Q3: 58.12
Good-12 pts over 3 years
In 2023, the debt ratio of ETANCHE 2000 SAS (13.49) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
54.35%2023
2021
2022
2023
Q1: 11.01%
Med: 31.79%
Q3: 50.55%
Excellent
In 2023, the financial autonomy of ETANCHE 2000 SAS (54.4%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 303.43. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2023)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
303.427
Liquidity indicators evolution ETANCHE 2000 SAS
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
Liquidity ratio
351.679
221.985
200.91
251.485
258.956
308.874
419.765
303.427
Interest coverage
None
6.058
None
None
None
None
None
None
Sector positioning
Liquidity ratio
303.432023
2021
2022
2023
Q1: 140.06
Med: 193.44
Q3: 286.54
Excellent
In 2023, the liquidity ratio of ETANCHE 2000 SAS (303.43) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2023)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2023)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2023)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2023)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution ETANCHE 2000 SAS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
Operating WCR
0 €
159 235 €
0 €
0 €
0 €
0 €
0 €
0 €
Inventory turnover (days)
0
6
0
0
0
0
0
0
Customer payment term (days)
0
66
0
0
0
0
0
0
Supplier payment term (days)
0
75
0
0
0
0
0
0
Positioning of ETANCHE 2000 SAS in its sector
Comparison with sector Travaux d'isolation
Valuation estimate
Based on 58 transactions of similar company sales
(all years),
the value of ETANCHE 2000 SAS is estimated at
643 497 €
(range 324 431€ - 1 875 620€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2023
58 tx
324k€643k€1875k€
643 497 €Range: 324 431€ - 1 875 620€
NAF 5 all-time
Valuation method used
Net Income Multiple
175 349 €
×
3.7x
=643 497 €
Range: 324 431€ - 1 875 621€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 58 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Travaux d'isolation)
Compare ETANCHE 2000 SAS with other companies in the same sector:
The revenue of ETANCHE 2000 SAS in 2017 is 1.1 M€.
Is ETANCHE 2000 SAS profitable?
Yes, ETANCHE 2000 SAS generated a net profit of 175 k€ in 2023.
Where is the headquarters of ETANCHE 2000 SAS ?
The headquarters of ETANCHE 2000 SAS is located in RILHAC RANCON (87570), in the department Haute-Vienne.
Where to find the tax return of ETANCHE 2000 SAS ?
The tax return of ETANCHE 2000 SAS is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does ETANCHE 2000 SAS operate?
ETANCHE 2000 SAS operates in the sector Travaux d'isolation (NAF code 43.29A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart