Employees: 12 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 1992-04-01 (34 years)Status: ActiveBusiness sector: Travaux de maçonnerie générale et gros œuvre de bâtimentLocation: GRIGNY (91350), Essonne
ETAIR ILE DE FRANCE : revenue, balance sheet and financial ratios
ETAIR ILE DE FRANCE is a French company
founded 34 years ago,
specialized in the sector Travaux de maçonnerie générale et gros œuvre de bâtiment.
Based in GRIGNY (91350),
this company of category PME
shows in 2023 a revenue of 3.4 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - ETAIR ILE DE FRANCE (SIREN 389812116)
Indicator
2024
2023
2022
2021
2020
2019
2017
2016
Revenue
N/C
3 359 853 €
4 061 186 €
4 198 482 €
4 161 466 €
7 462 249 €
3 381 789 €
N/C
Net income
-135 184 €
7 246 €
54 015 €
36 303 €
50 073 €
13 217 €
8 713 €
25 795 €
EBITDA
N/C
236 165 €
434 038 €
484 507 €
425 674 €
445 341 €
248 052 €
N/C
Net margin
N/C
0.2%
1.3%
0.9%
1.2%
0.2%
0.3%
N/C
Revenue and income statement
In 2024, ETAIR ILE DE FRANCE records a net loss of 135 k€. This deficit will reduce equity on the balance sheet.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-135 184 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 11%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 33%. The balance between equity and debt is satisfactory.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
11.388%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
33.294%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2019
2020
2021
2022
2023
2024
Debt ratio
45.638
31.623
96.88
76.578
74.214
45.535
23.428
11.388
Financial autonomy
38.937
39.37
25.535
24.449
29.079
39.077
40.767
33.294
Repayment capacity
None
1.584
0.843
2.35
2.56
1.654
1.707
None
Cash flow / Revenue
None%
3.336%
4.252%
4.983%
4.644%
4.926%
2.998%
None%
Sector positioning
Debt ratio
11.392024
2022
2023
2024
Q1: 1.22
Med: 17.24
Q3: 51.22
Good-21 pts over 3 years
In 2024, the debt ratio of ETAIR ILE DE FRANCE (11.39) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
33.29%2024
2022
2023
2024
Q1: 11.2%
Med: 33.35%
Q3: 54.16%
Average-12 pts over 3 years
In 2024, the financial autonomy of ETAIR ILE DE FRANCE (33.3%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
1.71 years2023
2022
2023
Q1: 0.0 years
Med: 0.08 years
Q3: 1.21 years
Average
In 2023, the repayment capacity of ETAIR ILE DE FRANCE (1.71) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 115.58. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
115.585
Liquidity indicators evolution ETAIR ILE DE FRANCE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2019
2020
2021
2022
2023
2024
Liquidity ratio
116.887
131.965
111.116
132.985
146.339
170.411
134.978
115.585
Interest coverage
None
4.878
8.09
2.491
1.647
1.365
1.263
None
Sector positioning
Liquidity ratio
115.582024
2022
2023
2024
Q1: 138.63
Med: 197.26
Q3: 306.79
Watch-19 pts over 3 years
In 2024, the liquidity ratio of ETAIR ILE DE FRANCE (115.58) ranks in the bottom 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio below 1 may signal potential cash flow tensions.
Interest coverage
1.26x2023
2022
2023
Q1: 0.0x
Med: 0.05x
Q3: 2.06x
Good
In 2023, the interest coverage of ETAIR ILE DE FRANCE (1.3x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution ETAIR ILE DE FRANCE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2019
2020
2021
2022
2023
2024
Operating WCR
0 €
646 835 €
1 316 490 €
856 721 €
826 849 €
558 169 €
750 826 €
0 €
Inventory turnover (days)
0
13
7
13
14
15
19
0
Customer payment term (days)
0
49
43
91
83
58
87
0
Supplier payment term (days)
0
77
67
107
76
59
63
0
Positioning of ETAIR ILE DE FRANCE in its sector
Comparison with sector Travaux de maçonnerie générale et gros œuvre de bâtiment
Similar companies (Travaux de maçonnerie générale et gros œuvre de bâtiment)
Compare ETAIR ILE DE FRANCE with other companies in the same sector:
Frequently asked questions about ETAIR ILE DE FRANCE
What is the revenue of ETAIR ILE DE FRANCE ?
The revenue of ETAIR ILE DE FRANCE in 2023 is 3.4 M€.
Is ETAIR ILE DE FRANCE profitable?
ETAIR ILE DE FRANCE recorded a net loss in 2024.
Where is the headquarters of ETAIR ILE DE FRANCE ?
The headquarters of ETAIR ILE DE FRANCE is located in GRIGNY (91350), in the department Essonne.
Where to find the tax return of ETAIR ILE DE FRANCE ?
The tax return of ETAIR ILE DE FRANCE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does ETAIR ILE DE FRANCE operate?
ETAIR ILE DE FRANCE operates in the sector Travaux de maçonnerie générale et gros œuvre de bâtiment (NAF code 43.99C). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart