Employees: 11 (2023.0)Legal category: SCA (commandite par actions)Size: ETICreation date: 1981-01-01 (45 years)Status: ActiveBusiness sector: Entretien et réparation d'autres véhicules automobilesLocation: BONNEVAL (28800), Eure-et-Loir
ETABLISSEMENTS YVES HUBERT : revenue, balance sheet and financial ratios
ETABLISSEMENTS YVES HUBERT is a French company
founded 45 years ago,
specialized in the sector Entretien et réparation d'autres véhicules automobiles.
Based in BONNEVAL (28800),
this company of category ETI
shows in 2022 a revenue of 2.8 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - ETABLISSEMENTS YVES HUBERT (SIREN 320724099)
Indicator
2024
2023
2022
2021
2020
2019
2015
Revenue
N/C
N/C
2 815 318 €
2 041 329 €
N/C
2 001 234 €
3 056 734 €
Net income
385 205 €
247 645 €
196 866 €
141 870 €
60 744 €
265 428 €
359 017 €
EBITDA
N/C
N/C
285 647 €
93 880 €
N/C
19 427 €
510 813 €
Net margin
N/C
N/C
7.0%
6.9%
N/C
13.3%
11.7%
Revenue and income statement
In 2024, ETABLISSEMENTS YVES HUBERT generates positive net income of 385 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2015-2024: 359 k€ -> 385 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
385 205 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 0%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 60%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
0.028%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
60.355%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2015
2019
2020
2021
2022
2023
2024
Debt ratio
63.032
0.752
62.122
21.987
23.149
33.243
0.028
Financial autonomy
47.346
51.066
43.977
53.108
41.409
48.639
60.355
Repayment capacity
2.399
0.029
None
1.04
0.844
None
None
Cash flow / Revenue
11.131%
14.424%
None%
8.018%
8.487%
None%
None%
Sector positioning
Debt ratio
0.032024
2022
2023
2024
Q1: 1.99
Med: 16.61
Q3: 54.29
Excellent-25 pts over 3 years
In 2024, the debt ratio of ETABLISSEMENTS YVES HUBERT (0.03) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.
Financial autonomy
60.35%2024
2022
2023
2024
Q1: 28.49%
Med: 50.33%
Q3: 66.52%
Good+19 pts over 3 years
In 2024, the financial autonomy of ETABLISSEMENTS YVES HUBERT (60.4%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
0.84 years2022
2022
Q1: 0.0 years
Med: 0.61 years
Q3: 2.07 years
Average
In 2022, the repayment capacity of ETABLISSEMENTS YVES HUBERT (0.84) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 173.78. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2015
2019
2020
2021
2022
2023
2024
Liquidity ratio
339.806
122.132
199.77
156.953
145.824
197.246
173.78
Interest coverage
1.727
0.026
None
1.105
0.758
None
None
Sector positioning
Liquidity ratio
173.782024
2022
2023
2024
Q1: 171.52
Med: 240.06
Q3: 341.51
Average
In 2024, the liquidity ratio of ETABLISSEMENTS YVES HUBERT (173.78) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
0.76x2022
2022
Q1: 0.0x
Med: 0.75x
Q3: 3.35x
Good
In 2022, the interest coverage of ETABLISSEMENTS YVES HUBERT (0.8x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution ETABLISSEMENTS YVES HUBERT
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2015
2019
2020
2021
2022
2023
2024
Operating WCR
778 856 €
275 790 €
0 €
571 409 €
1 190 119 €
0 €
0 €
Inventory turnover (days)
26
51
0
28
35
0
0
Customer payment term (days)
78
66
0
64
91
0
0
Supplier payment term (days)
63
92
0
93
144
0
0
Positioning of ETABLISSEMENTS YVES HUBERT in its sector
Comparison with sector Entretien et réparation d'autres véhicules automobiles
Valuation estimate
Based on 147 transactions of similar company sales
in 2024,
the value of ETABLISSEMENTS YVES HUBERT is estimated at
1 744 826 €
(range 610 353€ - 3 986 797€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2024
147 transactions
610k€1744k€3986k€
1 744 826 €Range: 610 353€ - 3 986 797€
NAF 5 année 2024
Valuation method used
Net Income Multiple
385 205 €
×
4.5x
=1 744 827 €
Range: 610 353€ - 3 986 797€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 147 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Entretien et réparation d'autres véhicules automobiles)
Compare ETABLISSEMENTS YVES HUBERT with other companies in the same sector:
Frequently asked questions about ETABLISSEMENTS YVES HUBERT
What is the revenue of ETABLISSEMENTS YVES HUBERT ?
The revenue of ETABLISSEMENTS YVES HUBERT in 2022 is 2.8 M€.
Is ETABLISSEMENTS YVES HUBERT profitable?
Yes, ETABLISSEMENTS YVES HUBERT generated a net profit of 385 k€ in 2024.
Where is the headquarters of ETABLISSEMENTS YVES HUBERT ?
The headquarters of ETABLISSEMENTS YVES HUBERT is located in BONNEVAL (28800), in the department Eure-et-Loir.
Where to find the tax return of ETABLISSEMENTS YVES HUBERT ?
The tax return of ETABLISSEMENTS YVES HUBERT is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does ETABLISSEMENTS YVES HUBERT operate?
ETABLISSEMENTS YVES HUBERT operates in the sector Entretien et réparation d'autres véhicules automobiles (NAF code 45.20B). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart