Employees: 02 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 1956-01-01 (70 years)Status: ActiveBusiness sector: Commerce de gros (commerce interentreprises) de minerais et métauxLocation: VAULX-EN-VELIN (69120), Rhone
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
ETABLISSEMENTS VINAY : revenue, balance sheet and financial ratios
ETABLISSEMENTS VINAY is a French company
founded 70 years ago,
specialized in the sector Commerce de gros (commerce interentreprises) de minerais et métaux.
Based in VAULX-EN-VELIN (69120),
this company of category PME
shows in 2017 a revenue of 855 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - ETABLISSEMENTS VINAY (SIREN 956502587)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
N/C
N/C
N/C
N/C
N/C
N/C
N/C
855 089 €
N/C
Net income
77 283 €
71 484 €
45 667 €
56 880 €
43 071 €
79 907 €
90 491 €
65 244 €
57 326 €
EBITDA
N/C
N/C
N/C
N/C
N/C
N/C
N/C
164 951 €
N/C
Net margin
N/C
N/C
N/C
N/C
N/C
N/C
N/C
7.6%
N/C
Revenue and income statement
In 2024, ETABLISSEMENTS VINAY generates positive net income of 77 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 57 k€ -> 77 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
77 283 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 4%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 91%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
4.04%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
91.34%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
48.513
38.689
29.357
20.911
16.947
13.325
9.385
9.045
4.04
Financial autonomy
61.448
66.648
71.039
76.233
78.04
79.533
83.559
84.131
91.34
Repayment capacity
None
3.243
None
None
None
None
None
None
None
Cash flow / Revenue
None%
13.693%
None%
None%
None%
None%
None%
None%
None%
Sector positioning
Debt ratio
4.042024
2022
2023
2024
Q1: 0.21
Med: 11.92
Q3: 50.67
Good-5 pts over 3 years
In 2024, the debt ratio of ETABLISSEMENTS VINAY (4.04) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
91.34%2024
2022
2023
2024
Q1: 28.45%
Med: 52.57%
Q3: 71.08%
Excellent+16 pts over 3 years
In 2024, the financial autonomy of ETABLISSEMENTS VINAY (91.3%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 1292.21. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
442.373
530.711
539.939
602.77
579.237
558.645
672.155
760.941
1292.212
Interest coverage
None
10.036
None
None
None
None
None
None
None
Sector positioning
Liquidity ratio
1292.212024
2022
2023
2024
Q1: 172.14
Med: 274.65
Q3: 436.7
Excellent
In 2024, the liquidity ratio of ETABLISSEMENTS VINAY (1292.21) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution ETABLISSEMENTS VINAY
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
0 €
313 125 €
0 €
0 €
0 €
0 €
0 €
0 €
0 €
Inventory turnover (days)
0
80
0
0
0
0
0
0
0
Customer payment term (days)
0
60
0
0
0
0
0
0
0
Supplier payment term (days)
0
48
0
0
0
0
0
0
0
Positioning of ETABLISSEMENTS VINAY in its sector
Comparison with sector Commerce de gros (commerce interentreprises) de minerais et métaux
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (23 transactions).
This range of 27 241€ to 297 100€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2024
Indicative
27k€154k€297k€
154 908 €Range: 27 241€ - 297 100€
NAF 5 all-time
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 23 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Commerce de gros (commerce interentreprises) de minerais et métaux)
Compare ETABLISSEMENTS VINAY with other companies in the same sector:
Frequently asked questions about ETABLISSEMENTS VINAY
What is the revenue of ETABLISSEMENTS VINAY ?
The revenue of ETABLISSEMENTS VINAY in 2017 is 855 k€.
Is ETABLISSEMENTS VINAY profitable?
Yes, ETABLISSEMENTS VINAY generated a net profit of 77 k€ in 2024.
Where is the headquarters of ETABLISSEMENTS VINAY ?
The headquarters of ETABLISSEMENTS VINAY is located in VAULX-EN-VELIN (69120), in the department Rhone.
Where to find the tax return of ETABLISSEMENTS VINAY ?
The tax return of ETABLISSEMENTS VINAY is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does ETABLISSEMENTS VINAY operate?
ETABLISSEMENTS VINAY operates in the sector Commerce de gros (commerce interentreprises) de minerais et métaux (NAF code 46.72Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart