Employees: 11 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 1983-09-01 (42 years)Status: ActiveBusiness sector: Ennoblissement textileLocation: WERVICQ-SUD (59117), Nord
ETABLISSEMENTS VANDENHOVE : revenue, balance sheet and financial ratios
ETABLISSEMENTS VANDENHOVE is a French company
founded 42 years ago,
specialized in the sector Ennoblissement textile.
Based in WERVICQ-SUD (59117),
this company of category PME
shows in 2025 a revenue of 1.5 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - ETABLISSEMENTS VANDENHOVE (SIREN 328201538)
Indicator
2025
2024
2023
2019
2018
2017
2016
Revenue
1 512 629 €
1 609 126 €
1 514 831 €
N/C
N/C
N/C
1 460 485 €
Net income
90 584 €
176 915 €
226 517 €
170 290 €
194 817 €
75 806 €
-6 376 €
EBITDA
161 592 €
264 928 €
319 260 €
N/C
N/C
N/C
30 942 €
Net margin
6.0%
11.0%
15.0%
N/C
N/C
N/C
-0.4%
Revenue and income statement
In 2025, ETABLISSEMENTS VANDENHOVE achieves revenue of 1.5 M€. Revenue is growing positively over 7 years (CAGR: +0.4%). Slight decline of -6% vs 2024. After deducting consumption (133 k€), gross margin stands at 1.4 M€, i.e. a rate of 91%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 162 k€, representing 10.7% of revenue. Warning negative scissor effect: despite revenue change (-6%), EBITDA varies by -39%, reducing margin by 5.8 pts. This reflects costs rising faster than revenue. This level of operating margin is satisfactory for the sector. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 91 k€, i.e. 6.0% of revenue. This profit can be retained or distributed to shareholders.
Revenue (2025)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
1 512 629 €
Gross margin (2025)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
1 379 374 €
EBITDA (2025)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
161 592 €
EBIT (2025)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
87 553 €
Net income (2025)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
90 584 €
EBITDA margin (2025)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
10.7%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 6%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 82%. This high autonomy means the company finances most of its assets through equity, a sign of strength. Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 0.5 years of cash flow to repay all financial debt. This short period demonstrates excellent debt sustainability. Cash flow represents 8.5% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment. Satisfactory level allowing partial financing of growth.
Debt ratio (2025)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
6.105%
Financial autonomy (2025)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
81.604%
Cash flow / Revenue (2025)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
8.484%
Repayment capacity (2025)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
0.473
Asset age ratio (2025)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2023
2024
2025
Debt ratio
42.012
28.555
13.603
11.152
0.231
7.199
6.105
Financial autonomy
49.85
55.939
65.847
68.704
86.059
76.724
81.604
Repayment capacity
4.107
None
None
None
0.012
0.4
0.473
Cash flow / Revenue
3.82%
None%
None%
None%
16.051%
12.777%
8.484%
Sector positioning
Debt ratio
6.112025
2023
2024
2025
Q1: 36.98
Med: 63.18
Q3: 117.56
Excellent-23 pts over 3 years
In 2025, the debt ratio of ETABLISSEMENTS VANDENHOVE (6.11) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.
Financial autonomy
81.6%2025
2023
2024
2025
Q1: 23.35%
Med: 40.8%
Q3: 53.75%
Excellent+8 pts over 3 years
In 2025, the financial autonomy of ETABLISSEMENTS VANDENHOVE (81.6%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Repayment capacity
0.47 years2025
2023
2024
2025
Q1: 0.47 years
Med: 0.5 years
Q3: 1.51 years
Excellent
In 2025, the repayment capacity of ETABLISSEMENTS VANDENHOVE (0.47) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 427.29. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months. The interest coverage ratio (= EBIT / Interest expenses) is 1.6x. Coverage is limited: any activity downturn would jeopardize interest payments.
Liquidity ratio (2025)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
427.289
Interest coverage (2025)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2023
2024
2025
Liquidity ratio
145.188
164.716
212.11
237.183
486.224
364.612
427.289
Interest coverage
25.742
None
None
None
0.033
1.232
1.615
Sector positioning
Liquidity ratio
427.292025
2023
2024
2025
Q1: 157.98
Med: 170.46
Q3: 246.02
Excellent+23 pts over 3 years
In 2025, the liquidity ratio of ETABLISSEMENTS VANDENHOVE (427.29) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Interest coverage
1.61x2025
2023
2024
2025
Q1: 1.61x
Med: 1.93x
Q3: 2.82x
Average
In 2025, the interest coverage of ETABLISSEMENTS VANDENHOVE (1.6x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 33 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 22 days. The company must finance 11 days of gap between collections and payments. Inventory turnover is 17 days (= Average inventory / Cost of goods x 360). Fast turnover, sign of good inventory management. WCR is negative (-18 days): operations structurally generate cash. Over 2016-2025, WCR increased by +24%, requiring additional financing.
Operating WCR (2025)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
-76 993 €
Customer credit (2025)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
33 j
Supplier credit (2025)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
22 j
Inventory turnover (2025)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
17 j
WCR in days of revenue (2025)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
-18 j
WCR and payment terms evolution ETABLISSEMENTS VANDENHOVE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2023
2024
2025
Operating WCR
-100 978 €
0 €
0 €
0 €
-72 879 €
-42 175 €
-76 993 €
Inventory turnover (days)
27
0
0
0
21
21
17
Customer payment term (days)
45
546
809
873
34
44
33
Supplier payment term (days)
76
618
375
400
36
29
22
Positioning of ETABLISSEMENTS VANDENHOVE in its sector
Comparison with sector Ennoblissement textile
Similar companies (Ennoblissement textile)
Compare ETABLISSEMENTS VANDENHOVE with other companies in the same sector:
Frequently asked questions about ETABLISSEMENTS VANDENHOVE
What is the revenue of ETABLISSEMENTS VANDENHOVE ?
The revenue of ETABLISSEMENTS VANDENHOVE in 2025 is 1.5 M€.
Is ETABLISSEMENTS VANDENHOVE profitable?
Yes, ETABLISSEMENTS VANDENHOVE generated a net profit of 91 k€ in 2025.
Where is the headquarters of ETABLISSEMENTS VANDENHOVE ?
The headquarters of ETABLISSEMENTS VANDENHOVE is located in WERVICQ-SUD (59117), in the department Nord.
Where to find the tax return of ETABLISSEMENTS VANDENHOVE ?
The tax return of ETABLISSEMENTS VANDENHOVE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does ETABLISSEMENTS VANDENHOVE operate?
ETABLISSEMENTS VANDENHOVE operates in the sector Ennoblissement textile (NAF code 13.30Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart