ETABLISSEMENTS VANDENHOVE : revenue, balance sheet and financial ratios

ETABLISSEMENTS VANDENHOVE is a French company founded 42 years ago, specialized in the sector Ennoblissement textile. Based in WERVICQ-SUD (59117), this company of category PME shows in 2025 a revenue of 1.5 M€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.

Data updated on 2026-05-09

Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy

Financial history - ETABLISSEMENTS VANDENHOVE (SIREN 328201538)
Indicator 2025 2024 2023 2019 2018 2017 2016
Revenue 1 512 629 € 1 609 126 € 1 514 831 € N/C N/C N/C 1 460 485 €
Net income 90 584 € 176 915 € 226 517 € 170 290 € 194 817 € 75 806 € -6 376 €
EBITDA 161 592 € 264 928 € 319 260 € N/C N/C N/C 30 942 €
Net margin 6.0% 11.0% 15.0% N/C N/C N/C -0.4%

Revenue and income statement

In 2025, ETABLISSEMENTS VANDENHOVE achieves revenue of 1.5 M€. Revenue is growing positively over 7 years (CAGR: +0.4%). Slight decline of -6% vs 2024. After deducting consumption (133 k€), gross margin stands at 1.4 M€, i.e. a rate of 91%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 162 k€, representing 10.7% of revenue. Warning negative scissor effect: despite revenue change (-6%), EBITDA varies by -39%, reducing margin by 5.8 pts. This reflects costs rising faster than revenue. This level of operating margin is satisfactory for the sector. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 91 k€, i.e. 6.0% of revenue. This profit can be retained or distributed to shareholders.

Revenue (2025) ?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production

1 512 629 €

Gross margin (2025) ?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed

1 379 374 €

EBITDA (2025) ?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity

161 592 €

EBIT (2025) ?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals

87 553 €

Net income (2025) ?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax

90 584 €

EBITDA margin (2025) ?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability
5-10% : Average
< 5% : Low

10.7%

Loading income statement...

Chart evolution

Show :

Assets

Loading data...

Liabilities

Loading data...

Solvency and debt ratios

The debt ratio (= Financial debt / Equity x 100) stands at 6%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 82%. This high autonomy means the company finances most of its assets through equity, a sign of strength. Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 0.5 years of cash flow to repay all financial debt. This short period demonstrates excellent debt sustainability. Cash flow represents 8.5% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment. Satisfactory level allowing partial financing of growth.

Debt ratio (2025) ?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low
50-100% : Moderate
> 100% : High

6.105%

Financial autonomy (2025) ?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy
20-30% : Average
< 20% : Low

81.604%

Cash flow / Revenue (2025) ?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates

8.484%

Repayment capacity (2025) ?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent
3-5 years : Fair
> 5 years : Warning

0.473

Asset age ratio (2025) ?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Interpretation
< 50% : Recent assets
50-70% : Normal wear
> 70% : Aging assets

21.0%

Solvency indicators evolution
ETABLISSEMENTS VANDENHOVE

Sector positioning

Debt ratio
6.11 2025
2023
2024
2025
Q1: 36.98
Med: 63.18
Q3: 117.56
Excellent -23 pts over 3 years

In 2025, the debt ratio of ETABLISSEMENTS VANDENHOVE (6.11) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.

Financial autonomy
81.6% 2025
2023
2024
2025
Q1: 23.35%
Med: 40.8%
Q3: 53.75%
Excellent +8 pts over 3 years

In 2025, the financial autonomy of ETABLISSEMENTS VANDENHOVE (81.6%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.

Repayment capacity
0.47 years 2025
2023
2024
2025
Q1: 0.47 years
Med: 0.5 years
Q3: 1.51 years
Excellent

In 2025, the repayment capacity of ETABLISSEMENTS VANDENHOVE (0.47) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.

Liquidity ratios

The liquidity ratio (= Current assets / Current liabilities) stands at 427.29. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months. The interest coverage ratio (= EBIT / Interest expenses) is 1.6x. Coverage is limited: any activity downturn would jeopardize interest payments.

Liquidity ratio (2025) ?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good
1-1.5 : Fair
< 1 : Liquidity risk

427.289

Interest coverage (2025) ?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable
1.5-3 : Acceptable
< 1.5 : Risk

1.615

Liquidity indicators evolution
ETABLISSEMENTS VANDENHOVE

Sector positioning

Liquidity ratio
427.29 2025
2023
2024
2025
Q1: 157.98
Med: 170.46
Q3: 246.02
Excellent +23 pts over 3 years

In 2025, the liquidity ratio of ETABLISSEMENTS VANDENHOVE (427.29) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.

Interest coverage
1.61x 2025
2023
2024
2025
Q1: 1.61x
Med: 1.93x
Q3: 2.82x
Average

In 2025, the interest coverage of ETABLISSEMENTS VANDENHOVE (1.6x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.

Working capital requirement (WCR) and payment terms

Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 33 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 22 days. The company must finance 11 days of gap between collections and payments. Inventory turnover is 17 days (= Average inventory / Cost of goods x 360). Fast turnover, sign of good inventory management. WCR is negative (-18 days): operations structurally generate cash. Over 2016-2025, WCR increased by +24%, requiring additional financing.

Operating WCR (2025) ?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released
Positive = financing needed

-76 993 €

Customer credit (2025) ?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good
45-60j : Average
> 60j : Long

33 j

Supplier credit (2025) ?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow

22 j

Inventory turnover (2025) ?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover

17 j

WCR in days of revenue (2025) ?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management

-18 j

WCR and payment terms evolution
ETABLISSEMENTS VANDENHOVE

Positioning of ETABLISSEMENTS VANDENHOVE in its sector

Comparison with sector Ennoblissement textile

Similar companies (Ennoblissement textile)

Compare ETABLISSEMENTS VANDENHOVE with other companies in the same sector:

Frequently asked questions about ETABLISSEMENTS VANDENHOVE

What is the revenue of ETABLISSEMENTS VANDENHOVE ?

The revenue of ETABLISSEMENTS VANDENHOVE in 2025 is 1.5 M€.

Is ETABLISSEMENTS VANDENHOVE profitable?

Yes, ETABLISSEMENTS VANDENHOVE generated a net profit of 91 k€ in 2025.

Where is the headquarters of ETABLISSEMENTS VANDENHOVE ?

The headquarters of ETABLISSEMENTS VANDENHOVE is located in WERVICQ-SUD (59117), in the department Nord.

Where to find the tax return of ETABLISSEMENTS VANDENHOVE ?

The tax return of ETABLISSEMENTS VANDENHOVE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).

In which sector does ETABLISSEMENTS VANDENHOVE operate?

ETABLISSEMENTS VANDENHOVE operates in the sector Ennoblissement textile (NAF code 13.30Z). See the 'Sector positioning' section above to compare the company with its competitors.