Employees: 12 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 1976-01-01 (50 years)Status: ActiveBusiness sector: Construction de réseaux électriques et de télécommunicationsLocation: FEIGNIES (59750), Nord
ETABLISSEMENTS TROMONT : revenue, balance sheet and financial ratios
ETABLISSEMENTS TROMONT is a French company
founded 50 years ago,
specialized in the sector Construction de réseaux électriques et de télécommunications.
Based in FEIGNIES (59750),
this company of category PME
shows in 2025 a revenue of 7.1 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - ETABLISSEMENTS TROMONT (SIREN 307132803)
Indicator
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
7 074 484 €
7 043 046 €
7 136 184 €
6 956 130 €
6 091 699 €
5 262 991 €
5 855 350 €
5 446 256 €
5 353 528 €
4 436 378 €
Net income
454 852 €
540 386 €
107 098 €
344 950 €
403 378 €
183 527 €
371 709 €
317 507 €
263 326 €
99 451 €
EBITDA
647 994 €
761 496 €
161 818 €
524 927 €
619 385 €
314 613 €
531 952 €
456 486 €
403 136 €
221 662 €
Net margin
6.4%
7.7%
1.5%
5.0%
6.6%
3.5%
6.3%
5.8%
4.9%
2.2%
Revenue and income statement
In 2025, ETABLISSEMENTS TROMONT achieves revenue of 7.1 M€. Over the period 2016-2025, the company shows strong growth with a CAGR (compound annual growth rate) of +5.3%. Vs 2024: +0%. After deducting consumption (1.2 M€), gross margin stands at 5.9 M€, i.e. a rate of 84%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 648 k€, representing 9.2% of revenue. This level of operating margin is satisfactory for the sector. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 455 k€, i.e. 6.4% of revenue. This profit can be retained or distributed to shareholders.
Revenue (2025)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
7 074 484 €
Gross margin (2025)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
5 918 299 €
EBITDA (2025)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
647 994 €
EBIT (2025)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
577 247 €
Net income (2025)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
454 852 €
EBITDA margin (2025)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
9.2%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 2%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 62%. This high autonomy means the company finances most of its assets through equity, a sign of strength. Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 0.1 years of cash flow to repay all financial debt. This short period demonstrates excellent debt sustainability. Cash flow represents 7.1% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment. Satisfactory level allowing partial financing of growth.
Debt ratio (2025)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
1.857%
Financial autonomy (2025)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
62.389%
Cash flow / Revenue (2025)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
7.146%
Repayment capacity (2025)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
0.103
Asset age ratio (2025)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
Debt ratio
8.49
0.006
0.044
0.006
3.596
2.248
21.095
43.845
2.062
1.857
Financial autonomy
53.905
58.62
52.046
53.598
60.444
60.948
49.078
39.782
58.319
62.389
Repayment capacity
0.718
0.0
0.002
0.0
0.272
0.109
1.137
6.863
0.087
0.103
Cash flow / Revenue
4.984%
5.8%
6.603%
7.209%
4.967%
7.438%
5.734%
1.702%
7.904%
7.146%
Sector positioning
Debt ratio
1.862025
2023
2024
2025
Q1: 1.94
Med: 15.91
Q3: 34.96
Excellent-37 pts over 3 years
In 2025, the debt ratio of ETABLISSEMENTS TROMONT (1.86) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.
Financial autonomy
62.39%2025
2023
2024
2025
Q1: 26.65%
Med: 51.49%
Q3: 65.49%
Good
In 2025, the financial autonomy of ETABLISSEMENTS TROMONT (62.4%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
0.1 years2025
2023
2024
2025
Q1: 0.07 years
Med: 0.42 years
Q3: 1.45 years
Good-48 pts over 3 years
In 2025, the repayment capacity of ETABLISSEMENTS TROMONT (0.10) ranks below the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. This controlled position reflects prudent management.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 242.00. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months. The interest coverage ratio (= EBIT / Interest expenses) is 0.6x. Danger: operating income does not cover interest charges, unsustainable situation.
Liquidity ratio (2025)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
241.998
Interest coverage (2025)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
Liquidity ratio
217.833
220.877
190.85
195.827
235.419
235.367
218.809
207.36
217.584
241.998
Interest coverage
1.422
0.659
0.265
0.0
0.0
0.509
0.917
14.951
4.141
0.562
Sector positioning
Liquidity ratio
242.02025
2023
2024
2025
Q1: 178.64
Med: 266.42
Q3: 401.66
Average-9 pts over 3 years
In 2025, the liquidity ratio of ETABLISSEMENTS TROMONT (242.00) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
0.56x2025
2023
2024
2025
Q1: 0.08x
Med: 0.81x
Q3: 2.51x
Average-34 pts over 3 years
In 2025, the interest coverage of ETABLISSEMENTS TROMONT (0.6x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 118 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 60 days. The gap of 58 days means the company finances its customers for over a month before being paid relative to supplier payments. This weighs on cash flow. Inventory turnover is 3 days (= Average inventory / Cost of goods x 360). Fast turnover, sign of good inventory management. Overall, WCR represents 106 days of revenue, i.e. 2.1 M€ to permanently finance.
Operating WCR (2025)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
2 086 761 €
Customer credit (2025)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
118 j
Supplier credit (2025)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
60 j
Inventory turnover (2025)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
3 j
WCR in days of revenue (2025)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
106 j
WCR and payment terms evolution ETABLISSEMENTS TROMONT
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
Operating WCR
1 893 269 €
1 729 725 €
1 570 591 €
1 952 818 €
1 166 595 €
1 343 159 €
1 942 291 €
2 288 075 €
1 501 225 €
2 086 761 €
Inventory turnover (days)
8
1
1
1
1
5
2
2
3
3
Customer payment term (days)
139
118
127
117
87
91
114
120
100
118
Supplier payment term (days)
108
83
103
118
67
64
68
82
52
60
Positioning of ETABLISSEMENTS TROMONT in its sector
Comparison with sector Construction de réseaux électriques et de télécommunications
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (37 transactions).
This range of 121 582€ to 377 565€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2025
Indicative
121k€276k€377k€
276 292 €Range: 121 582€ - 377 565€
NAF 5 all-time
How is this estimate calculated?
This estimate is based on the analysis of 37 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Construction de réseaux électriques et de télécommunications)
Compare ETABLISSEMENTS TROMONT with other companies in the same sector:
Frequently asked questions about ETABLISSEMENTS TROMONT
What is the revenue of ETABLISSEMENTS TROMONT ?
The revenue of ETABLISSEMENTS TROMONT in 2025 is 7.1 M€.
Is ETABLISSEMENTS TROMONT profitable?
Yes, ETABLISSEMENTS TROMONT generated a net profit of 455 k€ in 2025.
Where is the headquarters of ETABLISSEMENTS TROMONT ?
The headquarters of ETABLISSEMENTS TROMONT is located in FEIGNIES (59750), in the department Nord.
Where to find the tax return of ETABLISSEMENTS TROMONT ?
The tax return of ETABLISSEMENTS TROMONT is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does ETABLISSEMENTS TROMONT operate?
ETABLISSEMENTS TROMONT operates in the sector Construction de réseaux électriques et de télécommunications (NAF code 42.22Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart