Employees: NN (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 1991-07-01 (34 years)Status: ActiveBusiness sector: Commerce de gros (commerce interentreprises) de céréales, de tabac non manufacturé, de semences et d'aliments pour le bétail Location: SAINT-SYLVESTRE-CAPPEL (59114), Nord
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
ETABLISSEMENTS SERIEN SAS : revenue, balance sheet and financial ratios
ETABLISSEMENTS SERIEN SAS is a French company
founded 34 years ago,
specialized in the sector Commerce de gros (commerce interentreprises) de céréales, de tabac non manufacturé, de semences et d'aliments pour le bétail .
Based in SAINT-SYLVESTRE-CAPPEL (59114),
this company of category PME
shows in 2016 a net income positive of 76 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - ETABLISSEMENTS SERIEN SAS (SIREN 383136892)
Indicator
2016
Revenue
N/C
Net income
76 103 €
EBITDA
N/C
Net margin
N/C
Revenue and income statement
In 2016, ETABLISSEMENTS SERIEN SAS generates positive net income of 76 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax.
Net income (2016)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
76 103 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 75%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 39%. The balance between equity and debt is satisfactory.
Debt ratio (2016)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
75.156%
Financial autonomy (2016)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
39.178%
Asset age ratio (2016)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution ETABLISSEMENTS SERIEN SAS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
Debt ratio
75.156
Financial autonomy
39.178
Repayment capacity
None
Cash flow / Revenue
None%
Sector positioning
Debt ratio
75.162016
2016
Q1: 1.29
Med: 34.29
Q3: 120.02
Average
In 2016, the debt ratio of ETABLISSEMENTS SERIEN SAS (75.16) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
39.18%2016
2016
Q1: 17.53%
Med: 37.58%
Q3: 58.53%
Good
In 2016, the financial autonomy of ETABLISSEMENTS SERIEN SAS (39.2%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 267.69. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2016)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
267.687
Liquidity indicators evolution ETABLISSEMENTS SERIEN SAS
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
Liquidity ratio
267.687
Interest coverage
None
Sector positioning
Liquidity ratio
267.692016
2016
Q1: 126.93
Med: 195.62
Q3: 339.69
Good
In 2016, the liquidity ratio of ETABLISSEMENTS SERIEN SAS (267.69) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Positioning of ETABLISSEMENTS SERIEN SAS in its sector
Comparison with sector Commerce de gros (commerce interentreprises) de céréales, de tabac non manufacturé, de semences et d'aliments pour le bétail
Valuation estimate
Based on 94 transactions of similar company sales
(all years),
the value of ETABLISSEMENTS SERIEN SAS is estimated at
106 239 €
(range 42 788€ - 277 709€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2016
94 tx
42k€106k€277k€
106 239 €Range: 42 788€ - 277 709€
NAF 5 all-time
Valuation method used
Net Income Multiple
76 103 €
×
1.4x
=106 240 €
Range: 42 788€ - 277 710€
Only this financial indicator is available for this company.
How is this estimate calculated?
This estimate is based on the analysis of 94 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Commerce de gros (commerce interentreprises) de céréales, de tabac non manufacturé, de semences et d'aliments pour le bétail )
Compare ETABLISSEMENTS SERIEN SAS with other companies in the same sector:
Frequently asked questions about ETABLISSEMENTS SERIEN SAS
What is the revenue of ETABLISSEMENTS SERIEN SAS ?
The revenue of ETABLISSEMENTS SERIEN SAS is not publicly disclosed (confidential accounts filed with INPI).
Is ETABLISSEMENTS SERIEN SAS profitable?
Yes, ETABLISSEMENTS SERIEN SAS generated a net profit of 76 k€ in 2016.
Where is the headquarters of ETABLISSEMENTS SERIEN SAS ?
The headquarters of ETABLISSEMENTS SERIEN SAS is located in SAINT-SYLVESTRE-CAPPEL (59114), in the department Nord.
Where to find the tax return of ETABLISSEMENTS SERIEN SAS ?
The tax return of ETABLISSEMENTS SERIEN SAS is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does ETABLISSEMENTS SERIEN SAS operate?
ETABLISSEMENTS SERIEN SAS operates in the sector Commerce de gros (commerce interentreprises) de céréales, de tabac non manufacturé, de semences et d'aliments pour le bétail (NAF code 46.21Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart