Employees: 11 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 1997-01-01 (29 years)Status: ActiveBusiness sector: Commerce de gros (commerce interentreprises) de bois et de matériaux de construction Location: YSSINGEAUX (43200), Haute-Loire
ETABLISSEMENTS SAHUC MATERIAUX : revenue, balance sheet and financial ratios
ETABLISSEMENTS SAHUC MATERIAUX is a French company
founded 29 years ago,
specialized in the sector Commerce de gros (commerce interentreprises) de bois et de matériaux de construction .
Based in YSSINGEAUX (43200),
this company of category PME
shows in 2021 a revenue of 6.1 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - ETABLISSEMENTS SAHUC MATERIAUX (SIREN 410472567)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
N/C
N/C
N/C
6 089 869 €
5 671 696 €
4 715 802 €
4 154 390 €
3 858 013 €
3 356 030 €
Net income
235 665 €
311 953 €
410 882 €
320 293 €
252 164 €
143 259 €
122 746 €
91 780 €
52 276 €
EBITDA
N/C
N/C
N/C
169 241 €
151 120 €
61 623 €
56 646 €
-36 058 €
301 €
Net margin
N/C
N/C
N/C
5.3%
4.4%
3.0%
3.0%
2.4%
1.6%
Revenue and income statement
In 2024, ETABLISSEMENTS SAHUC MATERIAUX generates positive net income of 236 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 52 k€ -> 236 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
235 665 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 11%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 73%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
11.145%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
72.528%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
11.802
11.22
8.179
7.146
8.05
14.148
13.597
9.684
11.145
Financial autonomy
71.522
72.277
74.678
73.647
64.522
64.161
62.589
72.16
72.528
Repayment capacity
-74.354
-3.497
5.478
5.488
2.458
5.736
None
None
None
Cash flow / Revenue
-0.078%
-1.409%
0.635%
0.514%
1.191%
0.923%
None%
None%
None%
Sector positioning
Debt ratio
11.142024
2022
2023
2024
Q1: 2.07
Med: 17.76
Q3: 57.15
Good
In 2024, the debt ratio of ETABLISSEMENTS SAHUC MATE... (11.14) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
72.53%2024
2022
2023
2024
Q1: 25.78%
Med: 46.47%
Q3: 64.06%
Excellent+5 pts over 3 years
In 2024, the financial autonomy of ETABLISSEMENTS SAHUC MATE... (72.5%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 455.47. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
409.125
428.613
452.316
423.322
303.053
329.699
297.44
418.486
455.468
Interest coverage
1464.452
-7.549
2.288
0.45
0.176
0.229
None
None
None
Sector positioning
Liquidity ratio
455.472024
2022
2023
2024
Q1: 160.84
Med: 235.03
Q3: 352.94
Excellent
In 2024, the liquidity ratio of ETABLISSEMENTS SAHUC MATE... (455.47) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution ETABLISSEMENTS SAHUC MATERIAUX
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
1 393 961 €
1 453 892 €
1 673 181 €
1 752 864 €
1 995 019 €
2 222 680 €
0 €
0 €
0 €
Inventory turnover (days)
89
88
78
74
73
79
0
0
0
Customer payment term (days)
57
48
61
53
54
52
0
0
0
Supplier payment term (days)
36
30
32
30
47
43
0
0
0
Positioning of ETABLISSEMENTS SAHUC MATERIAUX in its sector
Comparison with sector Commerce de gros (commerce interentreprises) de bois et de matériaux de construction
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (39 transactions).
This range of 170 476€ to 2 604 214€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2024
Indicative
170k€429k€2604k€
429 782 €Range: 170 476€ - 2 604 214€
NAF 5 année 2024
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 39 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Commerce de gros (commerce interentreprises) de bois et de matériaux de construction )
Compare ETABLISSEMENTS SAHUC MATERIAUX with other companies in the same sector:
Frequently asked questions about ETABLISSEMENTS SAHUC MATERIAUX
What is the revenue of ETABLISSEMENTS SAHUC MATERIAUX ?
The revenue of ETABLISSEMENTS SAHUC MATERIAUX in 2021 is 6.1 M€.
Is ETABLISSEMENTS SAHUC MATERIAUX profitable?
Yes, ETABLISSEMENTS SAHUC MATERIAUX generated a net profit of 236 k€ in 2024.
Where is the headquarters of ETABLISSEMENTS SAHUC MATERIAUX ?
The headquarters of ETABLISSEMENTS SAHUC MATERIAUX is located in YSSINGEAUX (43200), in the department Haute-Loire.
Where to find the tax return of ETABLISSEMENTS SAHUC MATERIAUX ?
The tax return of ETABLISSEMENTS SAHUC MATERIAUX is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does ETABLISSEMENTS SAHUC MATERIAUX operate?
ETABLISSEMENTS SAHUC MATERIAUX operates in the sector Commerce de gros (commerce interentreprises) de bois et de matériaux de construction (NAF code 46.73A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart