Employees: 12 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 2005-07-21 (20 years)Status: ActiveBusiness sector: Travaux de peinture et vitrerieLocation: PLERIN (22190), Cotes-d'Armor
ETABLISSEMENTS RONDEL : revenue, balance sheet and financial ratios
ETABLISSEMENTS RONDEL is a French company
founded 20 years ago,
specialized in the sector Travaux de peinture et vitrerie.
Based in PLERIN (22190),
this company of category PME
shows in 2023 a revenue of 3.2 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - ETABLISSEMENTS RONDEL (SIREN 483470258)
Indicator
2024
2023
2022
2021
2020
2019
2018
2016
Revenue
N/C
3 153 599 €
3 026 647 €
2 975 470 €
2 196 321 €
N/C
N/C
N/C
Net income
349 697 €
236 896 €
200 446 €
219 148 €
135 071 €
166 831 €
115 823 €
235 264 €
EBITDA
N/C
366 083 €
348 848 €
362 642 €
214 411 €
N/C
N/C
N/C
Net margin
N/C
7.5%
6.6%
7.4%
6.1%
N/C
N/C
N/C
Revenue and income statement
In 2024, ETABLISSEMENTS RONDEL generates positive net income of 350 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 235 k€ -> 350 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
349 697 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 23%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 56%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
22.655%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
56.151%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2018
2019
2020
2021
2022
2023
2024
Debt ratio
14.437
22.451
23.233
24.517
48.466
32.674
50.353
22.655
Financial autonomy
59.022
57.126
59.729
56.539
47.817
54.806
44.291
56.151
Repayment capacity
None
None
None
1.445
1.976
1.47
1.197
None
Cash flow / Revenue
None%
None%
None%
6.844%
8.121%
8.195%
9.377%
None%
Sector positioning
Debt ratio
22.662024
2022
2023
2024
Q1: 0.1
Med: 10.87
Q3: 41.68
Average
In 2024, the debt ratio of ETABLISSEMENTS RONDEL (22.66) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
56.15%2024
2022
2023
2024
Q1: 4.85%
Med: 31.3%
Q3: 55.52%
Excellent
In 2024, the financial autonomy of ETABLISSEMENTS RONDEL (56.1%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Repayment capacity
1.2 years2023
2022
2023
Q1: 0.0 years
Med: 0.0 years
Q3: 0.82 years
Watch
In 2023, the repayment capacity of ETABLISSEMENTS RONDEL (1.20) ranks in the top 25% of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A long duration may signal heavy debt relative to repayment capacity.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 291.93. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
0.0
260.762
304.382
277.183
340.731
347.363
237.367
291.926
Interest coverage
None
None
None
0.639
0.521
2.086
2.602
None
Sector positioning
Liquidity ratio
291.932024
2022
2023
2024
Q1: 141.41
Med: 207.71
Q3: 324.54
Good-7 pts over 3 years
In 2024, the liquidity ratio of ETABLISSEMENTS RONDEL (291.93) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Interest coverage
2.6x2023
2022
2023
Q1: 0.0x
Med: 0.0x
Q3: 1.37x
Excellent
In 2023, the interest coverage of ETABLISSEMENTS RONDEL (2.6x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 553 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 298 days. The gap of 255 days means the company finances its customers for over a month before being paid relative to supplier payments. This weighs on cash flow.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
553 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
298 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution ETABLISSEMENTS RONDEL
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2018
2019
2020
2021
2022
2023
2024
Operating WCR
0 €
0 €
0 €
192 969 €
259 223 €
505 147 €
243 994 €
0 €
Inventory turnover (days)
0
0
0
3
4
8
4
0
Customer payment term (days)
0
0
0
56
44
44
43
553
Supplier payment term (days)
0
0
0
60
50
62
53
298
Positioning of ETABLISSEMENTS RONDEL in its sector
Comparison with sector Travaux de peinture et vitrerie
Valuation estimate
Based on 88 transactions of similar company sales
(all years),
the value of ETABLISSEMENTS RONDEL is estimated at
1 039 972 €
(range 364 197€ - 1 980 314€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2024
88 tx
364k€1039k€1980k€
1 039 972 €Range: 364 197€ - 1 980 314€
NAF 5 all-time
Valuation method used
Net Income Multiple
349 697 €
×
3.0x
=1 039 973 €
Range: 364 198€ - 1 980 315€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 88 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Travaux de peinture et vitrerie)
Compare ETABLISSEMENTS RONDEL with other companies in the same sector:
Frequently asked questions about ETABLISSEMENTS RONDEL
What is the revenue of ETABLISSEMENTS RONDEL ?
The revenue of ETABLISSEMENTS RONDEL in 2023 is 3.2 M€.
Is ETABLISSEMENTS RONDEL profitable?
Yes, ETABLISSEMENTS RONDEL generated a net profit of 350 k€ in 2024.
Where is the headquarters of ETABLISSEMENTS RONDEL ?
The headquarters of ETABLISSEMENTS RONDEL is located in PLERIN (22190), in the department Cotes-d'Armor.
Where to find the tax return of ETABLISSEMENTS RONDEL ?
The tax return of ETABLISSEMENTS RONDEL is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does ETABLISSEMENTS RONDEL operate?
ETABLISSEMENTS RONDEL operates in the sector Travaux de peinture et vitrerie (NAF code 43.34Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart