Employees: 02 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 1973-01-01 (53 years)Status: ActiveBusiness sector: Travaux de menuiserie bois et PVCLocation: CHATEAUNEUF-SUR-LOIRE (45110), Loiret
ETABLISSEMENTS RIGUET : revenue, balance sheet and financial ratios
ETABLISSEMENTS RIGUET is a French company
founded 53 years ago,
specialized in the sector Travaux de menuiserie bois et PVC.
Based in CHATEAUNEUF-SUR-LOIRE (45110),
this company of category PME
shows in 2023 a revenue of 1.5 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - ETABLISSEMENTS RIGUET (SIREN 788166528)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
N/C
1 490 733 €
1 652 457 €
N/C
N/C
N/C
1 656 491 €
1 614 912 €
N/C
Net income
27 773 €
83 516 €
82 084 €
39 871 €
-160 153 €
2 895 €
6 613 €
11 306 €
1 491 €
EBITDA
N/C
129 955 €
99 370 €
N/C
N/C
N/C
25 303 €
6 067 €
N/C
Net margin
N/C
5.6%
5.0%
N/C
N/C
N/C
0.4%
0.7%
N/C
Revenue and income statement
In 2024, ETABLISSEMENTS RIGUET generates positive net income of 28 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 1 k€ -> 28 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
27 773 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 20%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 67%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
19.893%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
66.739%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
60.952
40.469
57.201
49.624
92.287
73.488
40.335
29.1
19.893
Financial autonomy
48.089
48.579
46.981
51.057
40.374
39.394
57.801
55.339
66.739
Repayment capacity
None
15.009
13.199
None
None
None
1.695
1.131
None
Cash flow / Revenue
None%
0.77%
1.223%
None%
None%
None%
6.226%
7.489%
None%
Sector positioning
Debt ratio
19.892024
2022
2023
2024
Q1: 4.29
Med: 20.77
Q3: 53.87
Good-7 pts over 3 years
In 2024, the debt ratio of ETABLISSEMENTS RIGUET (19.89) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
66.74%2024
2022
2023
2024
Q1: 20.15%
Med: 40.86%
Q3: 57.83%
Excellent
In 2024, the financial autonomy of ETABLISSEMENTS RIGUET (66.7%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Repayment capacity
1.13 years2023
2022
2023
Q1: 0.0 years
Med: 0.4 years
Q3: 1.64 years
Average
In 2023, the repayment capacity of ETABLISSEMENTS RIGUET (1.13) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 421.78. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
308.085
216.539
259.036
287.135
291.063
227.698
369.103
307.886
421.782
Interest coverage
None
123.405
22.59
None
None
None
3.692
1.678
None
Sector positioning
Liquidity ratio
421.782024
2022
2023
2024
Q1: 151.49
Med: 214.55
Q3: 315.38
Excellent
In 2024, the liquidity ratio of ETABLISSEMENTS RIGUET (421.78) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Interest coverage
1.68x2023
2022
2023
Q1: 0.0x
Med: 0.49x
Q3: 2.62x
Good-11 pts over 2 years
In 2023, the interest coverage of ETABLISSEMENTS RIGUET (1.7x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution ETABLISSEMENTS RIGUET
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
0 €
300 196 €
491 100 €
0 €
0 €
0 €
261 700 €
137 833 €
0 €
Inventory turnover (days)
0
18
22
0
0
0
40
29
0
Customer payment term (days)
479
49
66
0
0
0
19
13
0
Supplier payment term (days)
161
38
30
0
0
0
25
53
0
Positioning of ETABLISSEMENTS RIGUET in its sector
Comparison with sector Travaux de menuiserie bois et PVC
Valuation estimate
Based on 51 transactions of similar company sales
in 2024,
the value of ETABLISSEMENTS RIGUET is estimated at
94 337 €
(range 37 309€ - 215 105€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2024
51 tx
37k€94k€215k€
94 337 €Range: 37 309€ - 215 105€
NAF 5 année 2024
Valuation method used
Net Income Multiple
27 773 €
×
3.4x
=94 338 €
Range: 37 310€ - 215 106€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 51 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Travaux de menuiserie bois et PVC)
Compare ETABLISSEMENTS RIGUET with other companies in the same sector:
Frequently asked questions about ETABLISSEMENTS RIGUET
What is the revenue of ETABLISSEMENTS RIGUET ?
The revenue of ETABLISSEMENTS RIGUET in 2023 is 1.5 M€.
Is ETABLISSEMENTS RIGUET profitable?
Yes, ETABLISSEMENTS RIGUET generated a net profit of 28 k€ in 2024.
Where is the headquarters of ETABLISSEMENTS RIGUET ?
The headquarters of ETABLISSEMENTS RIGUET is located in CHATEAUNEUF-SUR-LOIRE (45110), in the department Loiret.
Where to find the tax return of ETABLISSEMENTS RIGUET ?
The tax return of ETABLISSEMENTS RIGUET is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does ETABLISSEMENTS RIGUET operate?
ETABLISSEMENTS RIGUET operates in the sector Travaux de menuiserie bois et PVC (NAF code 43.32A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart