Employees: 03 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 1977-01-01 (49 years)Status: ActiveBusiness sector: Commerce de gros (commerce interentreprises) de bois et de matériaux de construction Location: LAUSSONNE (43150), Haute-Loire
ETABLISSEMENTS REYNAUD : revenue, balance sheet and financial ratios
ETABLISSEMENTS REYNAUD is a French company
founded 49 years ago,
specialized in the sector Commerce de gros (commerce interentreprises) de bois et de matériaux de construction .
Based in LAUSSONNE (43150),
this company of category PME
shows in 2023 a revenue of 1.9 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - ETABLISSEMENTS REYNAUD (SIREN 309105534)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
N/C
1 854 794 €
1 504 921 €
1 422 940 €
1 008 101 €
1 141 071 €
1 055 748 €
939 291 €
939 343 €
Net income
55 811 €
136 630 €
96 578 €
73 304 €
66 700 €
64 881 €
36 766 €
49 649 €
103 891 €
EBITDA
N/C
195 623 €
132 699 €
111 588 €
86 198 €
79 651 €
39 314 €
58 196 €
129 402 €
Net margin
N/C
7.4%
6.4%
5.2%
6.6%
5.7%
3.5%
5.3%
11.1%
Revenue and income statement
In 2024, ETABLISSEMENTS REYNAUD generates positive net income of 56 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 104 k€ -> 56 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
55 811 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 1%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 66%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
1.245%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
65.931%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
6.23
4.581
3.826
4.465
59.671
42.736
23.92
8.467
1.245
Financial autonomy
78.285
74.981
73.35
65.237
48.183
44.108
50.709
59.53
65.931
Repayment capacity
0.389
0.493
0.501
0.35
4.14
2.164
1.229
0.333
None
Cash flow / Revenue
9.963%
5.281%
3.621%
5.545%
6.965%
6.447%
6.74%
8.469%
None%
Sector positioning
Debt ratio
1.252024
2022
2023
2024
Q1: 2.09
Med: 17.77
Q3: 57.11
Excellent-26 pts over 3 years
In 2024, the debt ratio of ETABLISSEMENTS REYNAUD (1.25) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.
Financial autonomy
65.93%2024
2022
2023
2024
Q1: 25.79%
Med: 46.44%
Q3: 64.15%
Excellent+12 pts over 3 years
In 2024, the financial autonomy of ETABLISSEMENTS REYNAUD (65.9%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Repayment capacity
0.33 years2023
2022
2023
Q1: 0.0 years
Med: 0.61 years
Q3: 2.59 years
Good-22 pts over 2 years
In 2023, the repayment capacity of ETABLISSEMENTS REYNAUD (0.33) ranks below the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. This controlled position reflects prudent management.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 707.44. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
522.558
489.947
523.928
380.242
677.402
410.073
554.257
377.291
707.436
Interest coverage
0.736
0.845
0.824
0.27
0.854
0.568
0.544
0.294
None
Sector positioning
Liquidity ratio
707.442024
2022
2023
2024
Q1: 160.67
Med: 234.91
Q3: 352.85
Excellent
In 2024, the liquidity ratio of ETABLISSEMENTS REYNAUD (707.44) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Interest coverage
0.29x2023
2022
2023
Q1: 0.0x
Med: 1.22x
Q3: 6.21x
Average-10 pts over 2 years
In 2023, the interest coverage of ETABLISSEMENTS REYNAUD (0.3x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution ETABLISSEMENTS REYNAUD
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
192 979 €
183 472 €
185 727 €
303 057 €
231 571 €
299 102 €
297 071 €
399 597 €
0 €
Inventory turnover (days)
46
48
47
64
65
70
78
56
0
Customer payment term (days)
37
49
41
53
53
50
44
44
0
Supplier payment term (days)
34
21
21
42
40
48
28
47
0
Positioning of ETABLISSEMENTS REYNAUD in its sector
Comparison with sector Commerce de gros (commerce interentreprises) de bois et de matériaux de construction
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (39 transactions).
This range of 40 372€ to 616 739€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2024
Indicative
40k€101k€616k€
101 782 €Range: 40 372€ - 616 739€
NAF 5 année 2024
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 39 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Commerce de gros (commerce interentreprises) de bois et de matériaux de construction )
Compare ETABLISSEMENTS REYNAUD with other companies in the same sector:
Frequently asked questions about ETABLISSEMENTS REYNAUD
What is the revenue of ETABLISSEMENTS REYNAUD ?
The revenue of ETABLISSEMENTS REYNAUD in 2023 is 1.9 M€.
Is ETABLISSEMENTS REYNAUD profitable?
Yes, ETABLISSEMENTS REYNAUD generated a net profit of 56 k€ in 2024.
Where is the headquarters of ETABLISSEMENTS REYNAUD ?
The headquarters of ETABLISSEMENTS REYNAUD is located in LAUSSONNE (43150), in the department Haute-Loire.
Where to find the tax return of ETABLISSEMENTS REYNAUD ?
The tax return of ETABLISSEMENTS REYNAUD is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does ETABLISSEMENTS REYNAUD operate?
ETABLISSEMENTS REYNAUD operates in the sector Commerce de gros (commerce interentreprises) de bois et de matériaux de construction (NAF code 46.73A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart