Employees: 11 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 1985-05-28 (40 years)Status: ActiveBusiness sector: Travaux de menuiserie bois et PVCLocation: SAINT-FONS (69190), Rhone
ETABLISSEMENTS REVERT : revenue, balance sheet and financial ratios
ETABLISSEMENTS REVERT is a French company
founded 40 years ago,
specialized in the sector Travaux de menuiserie bois et PVC.
Based in SAINT-FONS (69190),
this company of category PME
shows in 2022 a revenue of 2.5 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - ETABLISSEMENTS REVERT (SIREN 332802735)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
N/C
N/C
2 520 898 €
N/C
N/C
N/C
N/C
1 138 143 €
N/C
Net income
26 297 €
88 050 €
93 859 €
147 094 €
130 521 €
100 483 €
63 124 €
2 911 €
54 762 €
EBITDA
N/C
N/C
77 726 €
N/C
N/C
N/C
N/C
-5 932 €
N/C
Net margin
N/C
N/C
3.7%
N/C
N/C
N/C
N/C
0.3%
N/C
Revenue and income statement
In 2024, ETABLISSEMENTS REVERT generates positive net income of 26 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 55 k€ -> 26 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
26 297 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 84%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 26%. The balance between equity and debt is satisfactory.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
83.885%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
26.431%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
10.461
14.79
37.376
19.598
33.072
34.229
29.276
12.689
83.885
Financial autonomy
49.614
46.401
43.121
47.292
46.333
45.878
42.895
44.28
26.431
Repayment capacity
None
1.248
None
None
None
None
1.486
None
None
Cash flow / Revenue
None%
2.459%
None%
None%
None%
None%
4.933%
None%
None%
Sector positioning
Debt ratio
83.892024
2022
2023
2024
Q1: 4.28
Med: 20.74
Q3: 53.77
Average+25 pts over 3 years
In 2024, the debt ratio of ETABLISSEMENTS REVERT (83.89) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
26.43%2024
2022
2023
2024
Q1: 20.05%
Med: 40.86%
Q3: 57.83%
Average-30 pts over 3 years
In 2024, the financial autonomy of ETABLISSEMENTS REVERT (26.4%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
1.49 years2022
2022
Q1: 0.0 years
Med: 0.63 years
Q3: 2.2 years
Average
In 2022, the repayment capacity of ETABLISSEMENTS REVERT (1.49) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 173.38. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
191.965
188.541
203.506
191.438
229.444
227.258
198.821
180.467
173.379
Interest coverage
None
-11.649
None
None
None
None
1.438
None
None
Sector positioning
Liquidity ratio
173.382024
2022
2023
2024
Q1: 151.53
Med: 214.69
Q3: 315.59
Average-17 pts over 3 years
In 2024, the liquidity ratio of ETABLISSEMENTS REVERT (173.38) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
1.44x2022
2022
Q1: 0.0x
Med: 0.56x
Q3: 2.56x
Good
In 2022, the interest coverage of ETABLISSEMENTS REVERT (1.4x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution ETABLISSEMENTS REVERT
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
0 €
330 096 €
0 €
0 €
0 €
0 €
650 871 €
0 €
0 €
Inventory turnover (days)
0
32
0
0
0
0
31
0
0
Customer payment term (days)
0
79
0
0
0
0
86
0
0
Supplier payment term (days)
0
63
0
0
0
0
63
0
0
Positioning of ETABLISSEMENTS REVERT in its sector
Comparison with sector Travaux de menuiserie bois et PVC
Valuation estimate
Based on 51 transactions of similar company sales
in 2024,
the value of ETABLISSEMENTS REVERT is estimated at
89 324 €
(range 35 326€ - 203 673€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2024
51 tx
35k€89k€203k€
89 324 €Range: 35 326€ - 203 673€
NAF 5 année 2024
Valuation method used
Net Income Multiple
26 297 €
×
3.4x
=89 324 €
Range: 35 327€ - 203 674€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 51 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Travaux de menuiserie bois et PVC)
Compare ETABLISSEMENTS REVERT with other companies in the same sector:
Frequently asked questions about ETABLISSEMENTS REVERT
What is the revenue of ETABLISSEMENTS REVERT ?
The revenue of ETABLISSEMENTS REVERT in 2022 is 2.5 M€.
Is ETABLISSEMENTS REVERT profitable?
Yes, ETABLISSEMENTS REVERT generated a net profit of 26 k€ in 2024.
Where is the headquarters of ETABLISSEMENTS REVERT ?
The headquarters of ETABLISSEMENTS REVERT is located in SAINT-FONS (69190), in the department Rhone.
Where to find the tax return of ETABLISSEMENTS REVERT ?
The tax return of ETABLISSEMENTS REVERT is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does ETABLISSEMENTS REVERT operate?
ETABLISSEMENTS REVERT operates in the sector Travaux de menuiserie bois et PVC (NAF code 43.32A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart