Employees: 03 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 1994-10-01 (31 years)Status: ActiveBusiness sector: Travaux d'installation électrique dans tous locauxLocation: CONFLANS-SAINTE-HONORINE (78700), Yvelines
ETABLISSEMENTS RENARD : revenue, balance sheet and financial ratios
ETABLISSEMENTS RENARD is a French company
founded 31 years ago,
specialized in the sector Travaux d'installation électrique dans tous locaux.
Based in CONFLANS-SAINTE-HONORINE (78700),
this company of category PME
shows in 2017 a revenue of 1.7 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - ETABLISSEMENTS RENARD (SIREN 398936534)
Indicator
2025
2023
2019
2018
2017
2016
Revenue
N/C
N/C
N/C
N/C
1 700 500 €
1 831 814 €
Net income
301 205 €
444 487 €
379 554 €
337 053 €
321 426 €
233 147 €
EBITDA
N/C
N/C
N/C
N/C
461 058 €
309 720 €
Net margin
N/C
N/C
N/C
N/C
18.9%
12.7%
Revenue and income statement
In 2025, ETABLISSEMENTS RENARD generates positive net income of 301 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2025: 233 k€ -> 301 k€.
Net income (2025)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
301 205 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 8%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 56%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2025)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
8.016%
Financial autonomy (2025)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
55.961%
Asset age ratio (2025)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2023
2025
Debt ratio
54.671
9.137
3.555
9.372
30.271
8.016
Financial autonomy
42.656
64.559
68.458
62.353
50.121
55.961
Repayment capacity
1.735
0.22
None
None
None
None
Cash flow / Revenue
11.772%
18.681%
None%
None%
None%
None%
Sector positioning
Debt ratio
8.022025
2019
2023
2025
Q1: 2.71
Med: 13.26
Q3: 36.28
Good-7 pts over 3 years
In 2025, the debt ratio of ETABLISSEMENTS RENARD (8.02) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
55.96%2025
2019
2023
2025
Q1: 26.28%
Med: 47.06%
Q3: 62.61%
Good-11 pts over 3 years
In 2025, the financial autonomy of ETABLISSEMENTS RENARD (56.0%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 187.53. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2025)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2023
2025
Liquidity ratio
242.16
252.738
258.406
244.114
222.228
187.529
Interest coverage
2.666
1.227
None
None
None
None
Sector positioning
Liquidity ratio
187.532025
2019
2023
2025
Q1: 170.94
Med: 236.28
Q3: 351.3
Average-27 pts over 3 years
In 2025, the liquidity ratio of ETABLISSEMENTS RENARD (187.53) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2025)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2025)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2025)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2025)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution ETABLISSEMENTS RENARD
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2023
2025
Operating WCR
380 743 €
462 808 €
0 €
0 €
0 €
0 €
Inventory turnover (days)
32
41
0
0
0
0
Customer payment term (days)
101
96
0
0
0
0
Supplier payment term (days)
38
50
0
0
0
0
Positioning of ETABLISSEMENTS RENARD in its sector
Comparison with sector Travaux d'installation électrique dans tous locaux
Valuation estimate
Based on 283 transactions of similar company sales
(all years),
the value of ETABLISSEMENTS RENARD is estimated at
439 532 €
(range 153 537€ - 1 683 173€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2025
283 transactions
153k€439k€1683k€
439 532 €Range: 153 537€ - 1 683 173€
NAF 5 all-time
Valuation method used
Net Income Multiple
301 205 €
×
1.5x
=439 532 €
Range: 153 538€ - 1 683 174€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 283 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Travaux d'installation électrique dans tous locaux)
Compare ETABLISSEMENTS RENARD with other companies in the same sector:
Frequently asked questions about ETABLISSEMENTS RENARD
What is the revenue of ETABLISSEMENTS RENARD ?
The revenue of ETABLISSEMENTS RENARD in 2017 is 1.7 M€.
Is ETABLISSEMENTS RENARD profitable?
Yes, ETABLISSEMENTS RENARD generated a net profit of 301 k€ in 2025.
Where is the headquarters of ETABLISSEMENTS RENARD ?
The headquarters of ETABLISSEMENTS RENARD is located in CONFLANS-SAINTE-HONORINE (78700), in the department Yvelines.
Where to find the tax return of ETABLISSEMENTS RENARD ?
The tax return of ETABLISSEMENTS RENARD is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does ETABLISSEMENTS RENARD operate?
ETABLISSEMENTS RENARD operates in the sector Travaux d'installation électrique dans tous locaux (NAF code 43.21A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart