ETABLISSEMENTS PROVERBIO : revenue, balance sheet and financial ratios

ETABLISSEMENTS PROVERBIO is a French company founded 36 years ago, specialized in the sector Ennoblissement textile. Based in MIRIBEL (01700), this company of category PME shows in 2024 a revenue of 10.9 M€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.

Data updated on 2026-05-09

Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy

Financial history - ETABLISSEMENTS PROVERBIO (SIREN 351568456)
Indicator 2024 2023 2022 2021 2020 2019 2018 2017 2016
Revenue 10 935 184 € 10 947 176 € 8 052 381 € 5 921 762 € 5 192 270 € 7 296 042 € 6 974 073 € 6 580 280 € 6 249 955 €
Net income 1 350 766 € 1 592 625 € 667 625 € 444 271 € -249 794 € 647 865 € 301 472 € 203 469 € -321 463 €
EBITDA 2 812 457 € 3 297 805 € 1 476 796 € 1 086 143 € 431 006 € 1 421 391 € 1 239 800 € 1 188 149 € 653 113 €
Net margin 12.4% 14.5% 8.3% 7.5% -4.8% 8.9% 4.3% 3.1% -5.1%

Revenue and income statement

In 2024, ETABLISSEMENTS PROVERBIO achieves revenue of 10.9 M€. Over the period 2016-2024, the company shows strong growth with a CAGR (compound annual growth rate) of +7.2%. Slight decline of -0% vs 2023. After deducting consumption (762 k€), gross margin stands at 10.2 M€, i.e. a rate of 93%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 2.8 M€, representing 25.7% of revenue. Warning negative scissor effect: despite revenue change (-0%), EBITDA varies by -15%, reducing margin by 4.4 pts. This reflects costs rising faster than revenue. This high EBITDA margin provides strong self-financing capacity and resilience to uncertainties. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 1.4 M€, i.e. 12.4% of revenue. This profit can be retained or distributed to shareholders.

Revenue (2024) ?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production

10 935 184 €

Gross margin (2024) ?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed

10 173 077 €

EBITDA (2024) ?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity

2 812 457 €

EBIT (2024) ?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals

1 861 438 €

Net income (2024) ?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax

1 350 766 €

EBITDA margin (2024) ?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability
5-10% : Average
< 5% : Low

25.7%

Loading income statement...

Chart evolution

Show :

Assets

Loading data...

Liabilities

Loading data...

Solvency and debt ratios

The debt ratio (= Financial debt / Equity x 100) stands at 15%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 75%. This high autonomy means the company finances most of its assets through equity, a sign of strength. Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 0.6 years of cash flow to repay all financial debt. This short period demonstrates excellent debt sustainability. Cash flow represents 20.5% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment. This high level provides strong self-financing capacity.

Debt ratio (2024) ?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low
50-100% : Moderate
> 100% : High

15.309%

Financial autonomy (2024) ?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy
20-30% : Average
< 20% : Low

75.007%

Cash flow / Revenue (2024) ?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates

20.517%

Repayment capacity (2024) ?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent
3-5 years : Fair
> 5 years : Warning

0.627

Asset age ratio (2024) ?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Interpretation
< 50% : Recent assets
50-70% : Normal wear
> 70% : Aging assets

27.2%

Solvency indicators evolution
ETABLISSEMENTS PROVERBIO

Sector positioning

Debt ratio
15.31 2024
2022
2023
2024
Q1: 4.63
Med: 18.06
Q3: 81.1
Good -9 pts over 3 years

In 2024, the debt ratio of ETABLISSEMENTS PROVERBIO (15.31) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.

Financial autonomy
75.01% 2024
2022
2023
2024
Q1: 5.29%
Med: 42.6%
Q3: 61.79%
Excellent +9 pts over 3 years

In 2024, the financial autonomy of ETABLISSEMENTS PROVERBIO (75.0%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.

Repayment capacity
0.63 years 2024
2022
2023
2024
Q1: -0.4 years
Med: 0.0 years
Q3: 1.8 years
Average -13 pts over 3 years

In 2024, the repayment capacity of ETABLISSEMENTS PROVERBIO (0.63) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.

Liquidity ratios

The liquidity ratio (= Current assets / Current liabilities) stands at 250.95. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months. The interest coverage ratio (= EBIT / Interest expenses) is 1.8x. Coverage is limited: any activity downturn would jeopardize interest payments.

Liquidity ratio (2024) ?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good
1-1.5 : Fair
< 1 : Liquidity risk

250.947

Interest coverage (2024) ?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable
1.5-3 : Acceptable
< 1.5 : Risk

1.798

Liquidity indicators evolution
ETABLISSEMENTS PROVERBIO

Sector positioning

Liquidity ratio
250.95 2024
2022
2023
2024
Q1: 125.53
Med: 224.7
Q3: 361.64
Good

In 2024, the liquidity ratio of ETABLISSEMENTS PROVERBIO (250.95) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.

Interest coverage
1.8x 2024
2022
2023
2024
Q1: 0.0x
Med: 0.0x
Q3: 2.98x
Good -10 pts over 3 years

In 2024, the interest coverage of ETABLISSEMENTS PROVERBIO (1.8x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.

Working capital requirement (WCR) and payment terms

Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 50 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 72 days. Favorable situation: supplier credit is longer than customer credit by 22 days. Inventory turnover is 12 days (= Average inventory / Cost of goods x 360). Fast turnover, sign of good inventory management. Overall, WCR represents 74 days of revenue, i.e. 2.3 M€ to permanently finance. Over 2016-2024, WCR increased by +33%, requiring additional financing.

Operating WCR (2024) ?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released
Positive = financing needed

2 256 147 €

Customer credit (2024) ?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good
45-60j : Average
> 60j : Long

50 j

Supplier credit (2024) ?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow

72 j

Inventory turnover (2024) ?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover

12 j

WCR in days of revenue (2024) ?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management

74 j

WCR and payment terms evolution
ETABLISSEMENTS PROVERBIO

Positioning of ETABLISSEMENTS PROVERBIO in its sector

Comparison with sector Ennoblissement textile

Similar companies (Ennoblissement textile)

Compare ETABLISSEMENTS PROVERBIO with other companies in the same sector:

Frequently asked questions about ETABLISSEMENTS PROVERBIO

What is the revenue of ETABLISSEMENTS PROVERBIO ?

The revenue of ETABLISSEMENTS PROVERBIO in 2024 is 10.9 M€.

Is ETABLISSEMENTS PROVERBIO profitable?

Yes, ETABLISSEMENTS PROVERBIO generated a net profit of 1.4 M€ in 2024.

Where is the headquarters of ETABLISSEMENTS PROVERBIO ?

The headquarters of ETABLISSEMENTS PROVERBIO is located in MIRIBEL (01700), in the department Ain.

Where to find the tax return of ETABLISSEMENTS PROVERBIO ?

The tax return of ETABLISSEMENTS PROVERBIO is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).

In which sector does ETABLISSEMENTS PROVERBIO operate?

ETABLISSEMENTS PROVERBIO operates in the sector Ennoblissement textile (NAF code 13.30Z). See the 'Sector positioning' section above to compare the company with its competitors.