Employees: 11 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 1989-12-01 (36 years)Status: ActiveBusiness sector: Fabrication de charpentes et d'autres menuiseriesLocation: JAUNAY-MARIGNY (86130), Vienne
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
ETABLISSEMENTS PRET : revenue, balance sheet and financial ratios
ETABLISSEMENTS PRET is a French company
founded 36 years ago,
specialized in the sector Fabrication de charpentes et d'autres menuiseries.
Based in JAUNAY-MARIGNY (86130),
this company of category PME
shows in 2022 a revenue of 4.2 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - ETABLISSEMENTS PRET (SIREN 353579071)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
N/C
N/C
4 231 336 €
N/C
N/C
N/C
N/C
N/C
N/C
Net income
244 122 €
1 039 355 €
653 904 €
542 149 €
633 574 €
626 178 €
547 573 €
120 318 €
103 549 €
EBITDA
N/C
N/C
854 232 €
N/C
N/C
N/C
N/C
N/C
N/C
Net margin
N/C
N/C
15.5%
N/C
N/C
N/C
N/C
N/C
N/C
Revenue and income statement
In 2024, ETABLISSEMENTS PRET generates positive net income of 244 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 104 k€ -> 244 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
244 122 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 17%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 65%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
17.451%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
65.268%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
9.766
7.428
1.922
32.323
21.301
20.533
13.725
16.063
17.451
Financial autonomy
68.62
49.234
64.121
47.102
53.401
59.486
71.537
71.044
65.268
Repayment capacity
None
None
None
None
None
None
0.44
None
None
Cash flow / Revenue
None%
None%
None%
None%
None%
None%
15.223%
None%
None%
Sector positioning
Debt ratio
17.452024
2022
2023
2024
Q1: 6.19
Med: 29.84
Q3: 76.17
Good+6 pts over 3 years
In 2024, the debt ratio of ETABLISSEMENTS PRET (17.45) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
65.27%2024
2022
2023
2024
Q1: 21.31%
Med: 42.73%
Q3: 62.73%
Excellent
In 2024, the financial autonomy of ETABLISSEMENTS PRET (65.3%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Repayment capacity
0.44 years2022
2022
Q1: 0.01 years
Med: 0.9 years
Q3: 2.84 years
Good
In 2022, the repayment capacity of ETABLISSEMENTS PRET (0.44) ranks below the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. This controlled position reflects prudent management.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 377.70. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
377.701
Liquidity indicators evolution ETABLISSEMENTS PRET
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
292.836
175.299
247.223
212.627
248.021
306.116
469.426
517.249
377.701
Interest coverage
None
None
None
None
None
None
0.029
None
None
Sector positioning
Liquidity ratio
377.72024
2022
2023
2024
Q1: 156.87
Med: 231.58
Q3: 364.94
Excellent
In 2024, the liquidity ratio of ETABLISSEMENTS PRET (377.70) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Interest coverage
0.03x2022
2022
Q1: 0.0x
Med: 1.01x
Q3: 4.04x
Average
In 2022, the interest coverage of ETABLISSEMENTS PRET (0.0x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution ETABLISSEMENTS PRET
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
0 €
0 €
0 €
0 €
0 €
0 €
428 719 €
0 €
0 €
Inventory turnover (days)
0
0
0
0
0
0
5
0
0
Customer payment term (days)
315
0
0
0
0
0
39
0
0
Supplier payment term (days)
211
0
0
0
0
0
42
0
0
Positioning of ETABLISSEMENTS PRET in its sector
Comparison with sector Fabrication de charpentes et d'autres menuiseries
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (44 transactions).
This range of 281 980€ to 1 336 346€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2024
Indicative
281k€497k€1336k€
497 801 €Range: 281 980€ - 1 336 346€
NAF 4 all-time
Aggregated at NAF sub-class level
How is this estimate calculated?
This estimate is based on the analysis of 44 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Fabrication de charpentes et d'autres menuiseries)
Compare ETABLISSEMENTS PRET with other companies in the same sector:
Frequently asked questions about ETABLISSEMENTS PRET
What is the revenue of ETABLISSEMENTS PRET ?
The revenue of ETABLISSEMENTS PRET in 2022 is 4.2 M€.
Is ETABLISSEMENTS PRET profitable?
Yes, ETABLISSEMENTS PRET generated a net profit of 244 k€ in 2024.
Where is the headquarters of ETABLISSEMENTS PRET ?
The headquarters of ETABLISSEMENTS PRET is located in JAUNAY-MARIGNY (86130), in the department Vienne.
Where to find the tax return of ETABLISSEMENTS PRET ?
The tax return of ETABLISSEMENTS PRET is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does ETABLISSEMENTS PRET operate?
ETABLISSEMENTS PRET operates in the sector Fabrication de charpentes et d'autres menuiseries (NAF code 16.23Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart