Employees: 12 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 1976-01-01 (50 years)Status: ActiveBusiness sector: Travaux d'installation électrique dans tous locauxLocation: GIVORS (69700), Rhone
ETABLISSEMENTS PIVIDAL SARL : revenue, balance sheet and financial ratios
ETABLISSEMENTS PIVIDAL SARL is a French company
founded 50 years ago,
specialized in the sector Travaux d'installation électrique dans tous locaux.
Based in GIVORS (69700),
this company of category PME
shows in 2023 a revenue of 3.9 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - ETABLISSEMENTS PIVIDAL SARL (SIREN 327821179)
Indicator
2025
2024
2023
2022
2021
2020
2019
2018
2017
Revenue
N/C
N/C
3 900 113 €
3 675 788 €
3 531 229 €
N/C
3 176 108 €
N/C
N/C
Net income
245 441 €
333 402 €
184 325 €
63 830 €
196 328 €
327 625 €
206 650 €
55 558 €
56 602 €
EBITDA
N/C
N/C
277 836 €
95 840 €
290 681 €
N/C
291 282 €
N/C
N/C
Net margin
N/C
N/C
4.7%
1.7%
5.6%
N/C
6.5%
N/C
N/C
Revenue and income statement
In 2025, ETABLISSEMENTS PIVIDAL SARL generates positive net income of 245 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2017-2025: 57 k€ -> 245 k€.
Net income (2025)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
245 441 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 139%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 30%. The balance between equity and debt is satisfactory.
Debt ratio (2025)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
138.895%
Financial autonomy (2025)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
30.197%
Asset age ratio (2025)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2021
2022
2023
2024
2025
Debt ratio
14.669
6.985
0.038
0.95
0.843
0.526
667.979
229.517
138.895
Financial autonomy
52.897
56.844
63.329
67.306
66.984
64.946
7.52
20.148
30.197
Repayment capacity
None
None
0.002
None
0.067
0.092
6.658
None
None
Cash flow / Revenue
None%
None%
7.139%
None%
6.176%
2.762%
5.102%
None%
None%
Sector positioning
Debt ratio
138.92025
2023
2024
2025
Q1: 2.6
Med: 13.2
Q3: 37.17
Average
In 2025, the debt ratio of ETABLISSEMENTS PIVIDAL SARL (138.90) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
30.2%2025
2023
2024
2025
Q1: 25.95%
Med: 46.8%
Q3: 62.59%
Average+5 pts over 3 years
In 2025, the financial autonomy of ETABLISSEMENTS PIVIDAL SARL (30.2%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
6.66 years2023
2023
Q1: 0.0 years
Med: 0.09 years
Q3: 1.11 years
Average
In 2023, the repayment capacity of ETABLISSEMENTS PIVIDAL SARL (6.66) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 321.88. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2025)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2017
2018
2019
2020
2021
2022
2023
2024
2025
Liquidity ratio
223.828
226.213
237.694
288.577
277.891
264.724
247.789
285.958
321.878
Interest coverage
None
None
0.142
None
0.021
22.556
6.078
None
None
Sector positioning
Liquidity ratio
321.882025
2023
2024
2025
Q1: 171.8
Med: 237.22
Q3: 351.3
Good+11 pts over 3 years
In 2025, the liquidity ratio of ETABLISSEMENTS PIVIDAL SARL (321.88) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Interest coverage
6.08x2023
2023
Q1: 0.0x
Med: 0.04x
Q3: 1.86x
Excellent
In 2023, the interest coverage of ETABLISSEMENTS PIVIDAL SARL (6.1x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2025)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2025)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2025)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2025)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution ETABLISSEMENTS PIVIDAL SARL
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2021
2022
2023
2024
2025
Operating WCR
0 €
0 €
476 956 €
0 €
410 152 €
524 535 €
705 296 €
0 €
0 €
Inventory turnover (days)
0
0
9
0
10
13
11
0
0
Customer payment term (days)
0
0
69
0
69
73
86
0
0
Supplier payment term (days)
0
0
60
0
45
55
65
0
0
Positioning of ETABLISSEMENTS PIVIDAL SARL in its sector
Comparison with sector Travaux d'installation électrique dans tous locaux
Valuation estimate
Based on 283 transactions of similar company sales
(all years),
the value of ETABLISSEMENTS PIVIDAL SARL is estimated at
358 158 €
(range 125 112€ - 1 371 557€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2025
283 transactions
125k€358k€1371k€
358 158 €Range: 125 112€ - 1 371 557€
NAF 5 all-time
Valuation method used
Net Income Multiple
245 441 €
×
1.5x
=358 159 €
Range: 125 112€ - 1 371 557€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 283 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Travaux d'installation électrique dans tous locaux)
Compare ETABLISSEMENTS PIVIDAL SARL with other companies in the same sector:
Frequently asked questions about ETABLISSEMENTS PIVIDAL SARL
What is the revenue of ETABLISSEMENTS PIVIDAL SARL ?
The revenue of ETABLISSEMENTS PIVIDAL SARL in 2023 is 3.9 M€.
Is ETABLISSEMENTS PIVIDAL SARL profitable?
Yes, ETABLISSEMENTS PIVIDAL SARL generated a net profit of 245 k€ in 2025.
Where is the headquarters of ETABLISSEMENTS PIVIDAL SARL ?
The headquarters of ETABLISSEMENTS PIVIDAL SARL is located in GIVORS (69700), in the department Rhone.
Where to find the tax return of ETABLISSEMENTS PIVIDAL SARL ?
The tax return of ETABLISSEMENTS PIVIDAL SARL is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does ETABLISSEMENTS PIVIDAL SARL operate?
ETABLISSEMENTS PIVIDAL SARL operates in the sector Travaux d'installation électrique dans tous locaux (NAF code 43.21A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart