Employees: 03 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 1986-01-01 (40 years)Status: ActiveBusiness sector: Travaux d'installation électrique dans tous locauxLocation: BEAURAINS (62217), Pas-de-Calais
ETABLISSEMENTS PIERRE NOE : revenue, balance sheet and financial ratios
ETABLISSEMENTS PIERRE NOE is a French company
founded 40 years ago,
specialized in the sector Travaux d'installation électrique dans tous locaux.
Based in BEAURAINS (62217),
this company of category PME
shows in 2019 a revenue of 1.4 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - ETABLISSEMENTS PIERRE NOE (SIREN 334609955)
Indicator
2024
2021
2020
2019
2018
2017
2016
Revenue
N/C
N/C
N/C
1 384 049 €
1 205 353 €
1 156 980 €
1 343 168 €
Net income
19 401 €
28 806 €
2 841 €
35 334 €
44 062 €
21 793 €
19 836 €
EBITDA
N/C
N/C
N/C
58 382 €
27 967 €
55 923 €
32 741 €
Net margin
N/C
N/C
N/C
2.6%
3.7%
1.9%
1.5%
Revenue and income statement
In 2024, ETABLISSEMENTS PIERRE NOE generates positive net income of 19 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 20 k€ -> 19 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
19 401 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 10%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 67%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
9.572%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
66.801%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution ETABLISSEMENTS PIERRE NOE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2024
Debt ratio
12.082
12.799
11.116
12.122
8.225
11.902
9.572
Financial autonomy
58.023
62.067
69.154
61.403
68.437
57.156
66.801
Repayment capacity
2.754
1.617
3.835
1.669
None
None
None
Cash flow / Revenue
2.09%
4.524%
1.698%
3.893%
None%
None%
None%
Sector positioning
Debt ratio
9.572024
2020
2021
2024
Q1: 0.41
Med: 12.02
Q3: 40.37
Good+11 pts over 3 years
In 2024, the debt ratio of ETABLISSEMENTS PIERRE NOE (9.57) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
66.8%2024
2020
2021
2024
Q1: 12.18%
Med: 36.84%
Q3: 58.25%
Excellent
In 2024, the financial autonomy of ETABLISSEMENTS PIERRE NOE (66.8%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 333.19. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
333.195
Liquidity indicators evolution ETABLISSEMENTS PIERRE NOE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2024
Liquidity ratio
251.13
279.251
372.148
281.976
338.791
252.713
333.195
Interest coverage
5.275
1.363
2.943
1.213
None
None
None
Sector positioning
Liquidity ratio
333.192024
2020
2021
2024
Q1: 154.34
Med: 223.4
Q3: 341.45
Good
In 2024, the liquidity ratio of ETABLISSEMENTS PIERRE NOE (333.19) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution ETABLISSEMENTS PIERRE NOE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2024
Operating WCR
764 652 €
641 997 €
585 235 €
672 565 €
0 €
0 €
0 €
Inventory turnover (days)
59
75
54
54
0
0
0
Customer payment term (days)
168
135
118
120
0
0
0
Supplier payment term (days)
96
80
51
66
0
0
0
Positioning of ETABLISSEMENTS PIERRE NOE in its sector
Comparison with sector Travaux d'installation électrique dans tous locaux
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (29 transactions).
This range of 12 810€ to 71 173€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2024
Indicative
12k€22k€71k€
22 128 €Range: 12 810€ - 71 173€
NAF 5 année 2024
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 29 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Travaux d'installation électrique dans tous locaux)
Compare ETABLISSEMENTS PIERRE NOE with other companies in the same sector:
Frequently asked questions about ETABLISSEMENTS PIERRE NOE
What is the revenue of ETABLISSEMENTS PIERRE NOE ?
The revenue of ETABLISSEMENTS PIERRE NOE in 2019 is 1.4 M€.
Is ETABLISSEMENTS PIERRE NOE profitable?
Yes, ETABLISSEMENTS PIERRE NOE generated a net profit of 19 k€ in 2024.
Where is the headquarters of ETABLISSEMENTS PIERRE NOE ?
The headquarters of ETABLISSEMENTS PIERRE NOE is located in BEAURAINS (62217), in the department Pas-de-Calais.
Where to find the tax return of ETABLISSEMENTS PIERRE NOE ?
The tax return of ETABLISSEMENTS PIERRE NOE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does ETABLISSEMENTS PIERRE NOE operate?
ETABLISSEMENTS PIERRE NOE operates in the sector Travaux d'installation électrique dans tous locaux (NAF code 43.21A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart