Employees: NN (None)Legal category: SA (autres)Size: ETICreation date: 1971-01-01 (55 years)Status: ActiveBusiness sector: Commerce de gros (commerce interentreprises) de bois et de matériaux de construction Location: CHATEAUNEUF-DU-FAOU (29520), Finistere
ETABLISSEMENTS PIERRE JACQ : revenue, balance sheet and financial ratios
ETABLISSEMENTS PIERRE JACQ is a French company
founded 55 years ago,
specialized in the sector Commerce de gros (commerce interentreprises) de bois et de matériaux de construction .
Based in CHATEAUNEUF-DU-FAOU (29520),
this company of category ETI
shows in 2024 a revenue of 458 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - ETABLISSEMENTS PIERRE JACQ (SIREN 377180443)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
457 606 €
447 279 €
433 475 €
444 495 €
428 974 €
463 023 €
460 726 €
590 183 €
583 473 €
Net income
411 329 €
389 223 €
873 685 €
191 992 €
348 466 €
137 149 €
241 434 €
330 765 €
293 760 €
EBITDA
292 208 €
280 403 €
273 519 €
281 986 €
284 992 €
259 989 €
263 803 €
429 978 €
426 654 €
Net margin
89.9%
87.0%
201.6%
43.2%
81.2%
29.6%
52.4%
56.0%
50.3%
Revenue and income statement
In 2024, ETABLISSEMENTS PIERRE JACQ achieves revenue of 458 k€. Activity remains stable over the period (CAGR: -3.0%). Vs 2023: +2%. After deducting consumption (0 €), gross margin stands at 458 k€, i.e. a rate of 100%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 292 k€, representing 63.9% of revenue. This high EBITDA margin provides strong self-financing capacity and resilience to uncertainties. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 411 k€, i.e. 89.9% of revenue. This profit can be retained or distributed to shareholders.
Revenue (2024)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
457 606 €
Gross margin (2024)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
457 606 €
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
292 208 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
167 688 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
411 329 €
EBITDA margin (2024)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
63.9%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 7%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 92%. This high autonomy means the company finances most of its assets through equity, a sign of strength. Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 0.7 years of cash flow to repay all financial debt. This short period demonstrates excellent debt sustainability. Cash flow represents 117.1% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment. This high level provides strong self-financing capacity.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
7.296%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
92.181%
Cash flow / Revenue (2024)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
117.098%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
0.682
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution ETABLISSEMENTS PIERRE JACQ
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
118.937
94.413
67.975
50.436
31.281
17.247
10.708
8.883
7.296
Financial autonomy
38.36
42.3
45.705
45.653
52.567
56.968
73.818
82.569
92.181
Repayment capacity
6.038
4.902
4.634
5.311
1.928
1.777
0.448
0.789
0.682
Cash flow / Revenue
83.21%
85.018%
87.58%
57.259%
118.791%
72.74%
231.851%
115.616%
117.098%
Sector positioning
Debt ratio
7.32024
2022
2023
2024
Q1: 2.09
Med: 17.77
Q3: 57.11
Good
In 2024, the debt ratio of ETABLISSEMENTS PIERRE JACQ (7.30) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
92.18%2024
2022
2023
2024
Q1: 25.79%
Med: 46.44%
Q3: 64.15%
Excellent+18 pts over 3 years
In 2024, the financial autonomy of ETABLISSEMENTS PIERRE JACQ (92.2%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Repayment capacity
0.68 years2024
2022
2023
2024
Q1: 0.0 years
Med: 0.37 years
Q3: 2.35 years
Average+9 pts over 3 years
In 2024, the repayment capacity of ETABLISSEMENTS PIERRE JACQ (0.68) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 95.84. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months. The interest coverage ratio (= EBIT / Interest expenses) is 4.9x. Financial charges are adequately covered by operations.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
95.838
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
4.899
Liquidity indicators evolution ETABLISSEMENTS PIERRE JACQ
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
8.435
6.463
6.148
3.513
3.745
3.925
6.826
11.841
95.838
Interest coverage
29.698
23.134
29.285
22.367
13.557
8.409
10.246
10.205
4.899
Sector positioning
Liquidity ratio
95.842024
2022
2023
2024
Q1: 160.67
Med: 234.91
Q3: 352.85
Watch
In 2024, the liquidity ratio of ETABLISSEMENTS PIERRE JACQ (95.84) ranks in the bottom 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio below 1 may signal potential cash flow tensions.
Interest coverage
4.9x2024
2022
2023
2024
Q1: 0.0x
Med: 1.36x
Q3: 8.55x
Good-13 pts over 3 years
In 2024, the interest coverage of ETABLISSEMENTS PIERRE JACQ (4.9x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 19 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 44 days. Favorable situation: supplier credit is longer than customer credit by 25 days. WCR is negative (-11 days): operations structurally generate cash. Over 2016-2024, WCR increased by +99%, requiring additional financing.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
-13 490 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
19 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
44 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR in days of revenue (2024)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
-11 j
WCR and payment terms evolution ETABLISSEMENTS PIERRE JACQ
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
-1 060 736 €
-1 033 877 €
-1 331 563 €
-1 863 316 €
-1 801 039 €
-1 889 895 €
-991 236 €
-500 693 €
-13 490 €
Inventory turnover (days)
0
0
0
0
0
0
0
0
0
Customer payment term (days)
19
19
0
18
20
17
18
19
19
Supplier payment term (days)
37
37
30
47
54
57
67
81
44
Positioning of ETABLISSEMENTS PIERRE JACQ in its sector
Comparison with sector Commerce de gros (commerce interentreprises) de bois et de matériaux de construction
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (39 transactions).
This range of 100 676€ to 1 063 080€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2024
Indicative
100k€233k€1063k€
233 004 €Range: 100 676€ - 1 063 080€
NAF 5 année 2024
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 39 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Commerce de gros (commerce interentreprises) de bois et de matériaux de construction )
Compare ETABLISSEMENTS PIERRE JACQ with other companies in the same sector:
Frequently asked questions about ETABLISSEMENTS PIERRE JACQ
What is the revenue of ETABLISSEMENTS PIERRE JACQ ?
The revenue of ETABLISSEMENTS PIERRE JACQ in 2024 is 458 k€.
Is ETABLISSEMENTS PIERRE JACQ profitable?
Yes, ETABLISSEMENTS PIERRE JACQ generated a net profit of 411 k€ in 2024.
Where is the headquarters of ETABLISSEMENTS PIERRE JACQ ?
The headquarters of ETABLISSEMENTS PIERRE JACQ is located in CHATEAUNEUF-DU-FAOU (29520), in the department Finistere.
Where to find the tax return of ETABLISSEMENTS PIERRE JACQ ?
The tax return of ETABLISSEMENTS PIERRE JACQ is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does ETABLISSEMENTS PIERRE JACQ operate?
ETABLISSEMENTS PIERRE JACQ operates in the sector Commerce de gros (commerce interentreprises) de bois et de matériaux de construction (NAF code 46.73A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart