Employees: 03 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 1962-01-01 (64 years)Status: ActiveBusiness sector: Commerce de gros (commerce interentreprises) de fournitures et équipements industriels diversLocation: LA GARDE (83130), Var
ETABLISSEMENTS PIANELLI FRERES : revenue, balance sheet and financial ratios
ETABLISSEMENTS PIANELLI FRERES is a French company
founded 64 years ago,
specialized in the sector Commerce de gros (commerce interentreprises) de fournitures et équipements industriels divers.
Based in LA GARDE (83130),
this company of category PME
shows in 2022 a revenue of 2.5 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - ETABLISSEMENTS PIANELLI FRERES (SIREN 629500729)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
N/C
N/C
2 519 722 €
N/C
N/C
N/C
N/C
1 227 863 €
N/C
Net income
168 048 €
341 285 €
196 852 €
181 333 €
75 600 €
53 222 €
55 102 €
2 921 €
8 416 €
EBITDA
N/C
N/C
373 984 €
N/C
N/C
N/C
N/C
43 177 €
N/C
Net margin
N/C
N/C
7.8%
N/C
N/C
N/C
N/C
0.2%
N/C
Revenue and income statement
In 2024, ETABLISSEMENTS PIANELLI FRERES generates positive net income of 168 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 8 k€ -> 168 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
168 048 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 13%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 65%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
12.928%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
64.872%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
41.039
29.592
12.288
3.995
91.679
55.216
37.068
18.189
12.928
Financial autonomy
19.668
19.28
29.088
32.014
28.125
42.519
44.517
56.677
64.872
Repayment capacity
None
0.666
None
None
None
None
0.949
None
None
Cash flow / Revenue
None%
3.494%
None%
None%
None%
None%
10.209%
None%
None%
Sector positioning
Debt ratio
12.932024
2022
2023
2024
Q1: 0.04
Med: 9.13
Q3: 39.41
Average-10 pts over 3 years
In 2024, the debt ratio of ETABLISSEMENTS PIANELLI F... (12.93) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
64.87%2024
2022
2023
2024
Q1: 27.43%
Med: 48.79%
Q3: 66.47%
Good+21 pts over 3 years
In 2024, the financial autonomy of ETABLISSEMENTS PIANELLI F... (64.9%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
0.95 years2022
2022
Q1: 0.0 years
Med: 0.2 years
Q3: 1.92 years
Average
In 2022, the repayment capacity of ETABLISSEMENTS PIANELLI F... (0.95) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 343.63. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
131.663
140.441
157.489
156.295
230.774
287.771
263.024
280.556
343.629
Interest coverage
None
0.734
None
None
None
None
1.269
None
None
Sector positioning
Liquidity ratio
343.632024
2022
2023
2024
Q1: 169.25
Med: 248.65
Q3: 383.9
Good+11 pts over 3 years
In 2024, the liquidity ratio of ETABLISSEMENTS PIANELLI F... (343.63) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Interest coverage
1.27x2022
2022
Q1: 0.0x
Med: 0.61x
Q3: 3.81x
Good
In 2022, the interest coverage of ETABLISSEMENTS PIANELLI F... (1.3x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution ETABLISSEMENTS PIANELLI FRERES
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
0 €
296 345 €
0 €
0 €
0 €
0 €
718 625 €
0 €
0 €
Inventory turnover (days)
0
82
0
0
0
0
87
0
0
Customer payment term (days)
0
33
0
0
0
0
26
0
0
Supplier payment term (days)
0
96
0
0
0
0
61
0
0
Positioning of ETABLISSEMENTS PIANELLI FRERES in its sector
Comparison with sector Commerce de gros (commerce interentreprises) de fournitures et équipements industriels divers
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (32 transactions).
This range of 116 611€ to 845 737€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2024
Indicative
116k€273k€845k€
273 298 €Range: 116 611€ - 845 737€
NAF 5 année 2024
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 32 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Commerce de gros (commerce interentreprises) de fournitures et équipements industriels divers)
Compare ETABLISSEMENTS PIANELLI FRERES with other companies in the same sector:
Frequently asked questions about ETABLISSEMENTS PIANELLI FRERES
What is the revenue of ETABLISSEMENTS PIANELLI FRERES ?
The revenue of ETABLISSEMENTS PIANELLI FRERES in 2022 is 2.5 M€.
Is ETABLISSEMENTS PIANELLI FRERES profitable?
Yes, ETABLISSEMENTS PIANELLI FRERES generated a net profit of 168 k€ in 2024.
Where is the headquarters of ETABLISSEMENTS PIANELLI FRERES ?
The headquarters of ETABLISSEMENTS PIANELLI FRERES is located in LA GARDE (83130), in the department Var.
Where to find the tax return of ETABLISSEMENTS PIANELLI FRERES ?
The tax return of ETABLISSEMENTS PIANELLI FRERES is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does ETABLISSEMENTS PIANELLI FRERES operate?
ETABLISSEMENTS PIANELLI FRERES operates in the sector Commerce de gros (commerce interentreprises) de fournitures et équipements industriels divers (NAF code 46.69B). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart