Employees: 11 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 1974-01-01 (52 years)Status: ActiveBusiness sector: Commerce de gros (commerce interentreprises) de bois et de matériaux de construction Location: COGGIA (20118), None
ETABLISSEMENTS PADRONA FRANCOIS : revenue, balance sheet and financial ratios
ETABLISSEMENTS PADRONA FRANCOIS is a French company
founded 52 years ago,
specialized in the sector Commerce de gros (commerce interentreprises) de bois et de matériaux de construction .
Based in COGGIA (20118),
this company of category PME
shows in 2022 a revenue of 2.7 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - ETABLISSEMENTS PADRONA FRANCOIS (SIREN 303816557)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
N/C
N/C
2 736 884 €
N/C
N/C
N/C
N/C
N/C
1 642 875 €
Net income
-163 890 €
-93 037 €
138 621 €
150 684 €
172 629 €
68 810 €
82 193 €
148 869 €
9 946 €
EBITDA
N/C
N/C
122 396 €
N/C
N/C
N/C
N/C
N/C
58 425 €
Net margin
N/C
N/C
5.1%
N/C
N/C
N/C
N/C
N/C
0.6%
Revenue and income statement
In 2024, ETABLISSEMENTS PADRONA FRANCOIS records a net loss of 164 k€. This deficit will reduce equity on the balance sheet.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-163 890 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 147%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 30%. The balance between equity and debt is satisfactory.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
147.489%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
29.926%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
52.107
27.41
10.382
22.118
65.878
105.743
116.706
140.939
147.489
Financial autonomy
38.627
43.38
51.463
54.708
43.252
34.314
35.286
32.382
29.926
Repayment capacity
13.818
None
None
None
None
None
4.509
None
None
Cash flow / Revenue
0.873%
None%
None%
None%
None%
None%
8.318%
None%
None%
Sector positioning
Debt ratio
147.492024
2022
2023
2024
Q1: 2.07
Med: 17.76
Q3: 57.15
Average
In 2024, the debt ratio of ETABLISSEMENTS PADRONA FR... (147.49) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
29.93%2024
2022
2023
2024
Q1: 25.78%
Med: 46.47%
Q3: 64.06%
Average-12 pts over 3 years
In 2024, the financial autonomy of ETABLISSEMENTS PADRONA FR... (29.9%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
4.51 years2022
2022
Q1: 0.0 years
Med: 0.56 years
Q3: 2.16 years
Average
In 2022, the repayment capacity of ETABLISSEMENTS PADRONA FR... (4.51) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 215.74. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
198.523
172.102
181.788
253.362
308.533
237.324
251.468
223.833
215.741
Interest coverage
53.121
None
None
None
None
None
19.189
None
None
Sector positioning
Liquidity ratio
215.742024
2022
2023
2024
Q1: 160.84
Med: 235.03
Q3: 352.94
Average-16 pts over 3 years
In 2024, the liquidity ratio of ETABLISSEMENTS PADRONA FR... (215.74) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
19.19x2022
2022
Q1: 0.0x
Med: 0.86x
Q3: 3.67x
Excellent
In 2022, the interest coverage of ETABLISSEMENTS PADRONA FR... (19.2x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 105 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 320 days. Excellent situation: suppliers finance 215 days of the operating cycle (retail model).
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
105 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
320 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution ETABLISSEMENTS PADRONA FRANCOIS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
679 608 €
0 €
0 €
0 €
0 €
0 €
1 608 932 €
0 €
0 €
Inventory turnover (days)
127
0
0
0
0
0
178
0
0
Customer payment term (days)
18
79
90
73
76
114
25
94
105
Supplier payment term (days)
69
695
601
384
430
519
58
383
320
Positioning of ETABLISSEMENTS PADRONA FRANCOIS in its sector
Comparison with sector Commerce de gros (commerce interentreprises) de bois et de matériaux de construction
Similar companies (Commerce de gros (commerce interentreprises) de bois et de matériaux de construction )
Compare ETABLISSEMENTS PADRONA FRANCOIS with other companies in the same sector:
Frequently asked questions about ETABLISSEMENTS PADRONA FRANCOIS
What is the revenue of ETABLISSEMENTS PADRONA FRANCOIS ?
The revenue of ETABLISSEMENTS PADRONA FRANCOIS in 2022 is 2.7 M€.
Is ETABLISSEMENTS PADRONA FRANCOIS profitable?
ETABLISSEMENTS PADRONA FRANCOIS recorded a net loss in 2024.
Where is the headquarters of ETABLISSEMENTS PADRONA FRANCOIS ?
The headquarters of ETABLISSEMENTS PADRONA FRANCOIS is located in COGGIA (20118).
Where to find the tax return of ETABLISSEMENTS PADRONA FRANCOIS ?
The tax return of ETABLISSEMENTS PADRONA FRANCOIS is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does ETABLISSEMENTS PADRONA FRANCOIS operate?
ETABLISSEMENTS PADRONA FRANCOIS operates in the sector Commerce de gros (commerce interentreprises) de bois et de matériaux de construction (NAF code 46.73A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart