Employees: 11 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 1969-01-01 (57 years)Status: ActiveBusiness sector: Travaux d'installation d'équipements thermiques et de climatisationLocation: LIMOGES (87280), Haute-Vienne
ETABLISSEMENTS NORMAND : revenue, balance sheet and financial ratios
ETABLISSEMENTS NORMAND is a French company
founded 57 years ago,
specialized in the sector Travaux d'installation d'équipements thermiques et de climatisation.
Based in LIMOGES (87280),
this company of category PME
shows in 2020 a revenue of 969 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - ETABLISSEMENTS NORMAND (SIREN 314120791)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
Revenue
N/C
N/C
N/C
N/C
968 712 €
1 050 066 €
N/C
1 094 637 €
Net income
35 788 €
51 011 €
15 376 €
40 211 €
18 867 €
9 520 €
14 912 €
68 718 €
EBITDA
N/C
N/C
N/C
N/C
30 437 €
81 468 €
N/C
87 041 €
Net margin
N/C
N/C
N/C
N/C
1.9%
0.9%
N/C
6.3%
Revenue and income statement
In 2024, ETABLISSEMENTS NORMAND generates positive net income of 36 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2017-2024: 69 k€ -> 36 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
35 788 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 11%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 75%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
11.47%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
74.948%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
8.599
6.989
4.336
39.764
33.861
27.758
19.059
11.47
Financial autonomy
71.801
73.142
77.029
60.963
63.27
66.753
68.893
74.948
Repayment capacity
0.746
None
0.811
10.726
None
None
None
None
Cash flow / Revenue
7.061%
None%
3.283%
2.539%
None%
None%
None%
None%
Sector positioning
Debt ratio
11.472024
2022
2023
2024
Q1: 1.0
Med: 13.24
Q3: 41.25
Good-8 pts over 3 years
In 2024, the debt ratio of ETABLISSEMENTS NORMAND (11.47) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
74.95%2024
2022
2023
2024
Q1: 17.51%
Med: 38.82%
Q3: 57.73%
Excellent
In 2024, the financial autonomy of ETABLISSEMENTS NORMAND (75.0%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 408.23. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
277.406
266.811
315.288
489.389
444.103
435.938
376.208
408.228
Interest coverage
0.148
None
0.574
0.897
None
None
None
None
Sector positioning
Liquidity ratio
408.232024
2022
2023
2024
Q1: 154.24
Med: 215.08
Q3: 312.23
Excellent
In 2024, the liquidity ratio of ETABLISSEMENTS NORMAND (408.23) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution ETABLISSEMENTS NORMAND
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
257 962 €
0 €
94 212 €
154 403 €
0 €
0 €
0 €
0 €
Inventory turnover (days)
42
0
45
38
0
0
0
0
Customer payment term (days)
52
0
9
40
0
0
0
0
Supplier payment term (days)
77
0
63
56
0
0
0
0
Positioning of ETABLISSEMENTS NORMAND in its sector
Comparison with sector Travaux d'installation d'équipements thermiques et de climatisation
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (28 transactions).
This range of 18 818€ to 165 095€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2024
Indicative
18k€61k€165k€
61 896 €Range: 18 818€ - 165 095€
NAF 5 année 2024
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 28 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Travaux d'installation d'équipements thermiques et de climatisation)
Compare ETABLISSEMENTS NORMAND with other companies in the same sector:
Frequently asked questions about ETABLISSEMENTS NORMAND
What is the revenue of ETABLISSEMENTS NORMAND ?
The revenue of ETABLISSEMENTS NORMAND in 2020 is 969 k€.
Is ETABLISSEMENTS NORMAND profitable?
Yes, ETABLISSEMENTS NORMAND generated a net profit of 36 k€ in 2024.
Where is the headquarters of ETABLISSEMENTS NORMAND ?
The headquarters of ETABLISSEMENTS NORMAND is located in LIMOGES (87280), in the department Haute-Vienne.
Where to find the tax return of ETABLISSEMENTS NORMAND ?
The tax return of ETABLISSEMENTS NORMAND is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does ETABLISSEMENTS NORMAND operate?
ETABLISSEMENTS NORMAND operates in the sector Travaux d'installation d'équipements thermiques et de climatisation (NAF code 43.22B). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart