Employees: 11 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 1970-01-01 (56 years)Status: ActiveBusiness sector: Travaux d'installation d'équipements thermiques et de climatisationLocation: ORCHAMPS-VENNES (25390), Doubs
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
ETABLISSEMENTS MYOTTE ET COMPAGNIE : revenue, balance sheet and financial ratios
ETABLISSEMENTS MYOTTE ET COMPAGNIE is a French company
founded 56 years ago,
specialized in the sector Travaux d'installation d'équipements thermiques et de climatisation.
Based in ORCHAMPS-VENNES (25390),
this company of category PME
shows in 2019 a revenue of 4.0 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - ETABLISSEMENTS MYOTTE ET COMPAGNIE (SIREN 702820374)
Indicator
2025
2024
2023
2019
Revenue
N/C
N/C
N/C
4 024 661 €
Net income
33 722 €
58 422 €
71 289 €
114 214 €
EBITDA
N/C
N/C
N/C
131 701 €
Net margin
N/C
N/C
N/C
2.8%
Revenue and income statement
In 2025, ETABLISSEMENTS MYOTTE ET COMPAGNIE generates positive net income of 34 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2019-2025: 114 k€ -> 34 k€.
Net income (2025)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
33 722 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 32%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 37%. The balance between equity and debt is satisfactory.
Debt ratio (2025)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
32.119%
Financial autonomy (2025)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
37.194%
Asset age ratio (2025)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution ETABLISSEMENTS MYOTTE ET COMPAGNIE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2019
2023
2024
2025
Debt ratio
17.619
55.872
43.95
32.119
Financial autonomy
38.991
32.258
39.702
37.194
Repayment capacity
1.088
None
None
None
Cash flow / Revenue
2.509%
None%
None%
None%
Sector positioning
Debt ratio
32.122025
2023
2024
2025
Q1: 2.81
Med: 13.61
Q3: 36.09
Average
In 2025, the debt ratio of ETABLISSEMENTS MYOTTE ET ... (32.12) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
37.19%2025
2023
2024
2025
Q1: 26.38%
Med: 47.22%
Q3: 63.03%
Average-8 pts over 3 years
In 2025, the financial autonomy of ETABLISSEMENTS MYOTTE ET ... (37.2%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 177.70. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2025)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
177.699
Liquidity indicators evolution ETABLISSEMENTS MYOTTE ET COMPAGNIE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2019
2023
2024
2025
Liquidity ratio
157.558
185.372
209.737
177.699
Interest coverage
1.188
None
None
None
Sector positioning
Liquidity ratio
177.72025
2023
2024
2025
Q1: 162.61
Med: 224.39
Q3: 319.79
Average-9 pts over 3 years
In 2025, the liquidity ratio of ETABLISSEMENTS MYOTTE ET ... (177.70) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2025)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2025)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2025)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2025)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution ETABLISSEMENTS MYOTTE ET COMPAGNIE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2019
2023
2024
2025
Operating WCR
1 177 616 €
0 €
0 €
0 €
Inventory turnover (days)
21
0
0
0
Customer payment term (days)
87
0
0
0
Supplier payment term (days)
77
0
0
0
Positioning of ETABLISSEMENTS MYOTTE ET COMPAGNIE in its sector
Comparison with sector Travaux d'installation d'équipements thermiques et de climatisation
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (38 transactions).
This range of 10 385€ to 97 601€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2025
Indicative
10k€68k€97k€
68 178 €Range: 10 385€ - 97 601€
NAF 5 année 2025
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 38 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Travaux d'installation d'équipements thermiques et de climatisation)
Compare ETABLISSEMENTS MYOTTE ET COMPAGNIE with other companies in the same sector:
Frequently asked questions about ETABLISSEMENTS MYOTTE ET COMPAGNIE
What is the revenue of ETABLISSEMENTS MYOTTE ET COMPAGNIE ?
The revenue of ETABLISSEMENTS MYOTTE ET COMPAGNIE in 2019 is 4.0 M€.
Is ETABLISSEMENTS MYOTTE ET COMPAGNIE profitable?
Yes, ETABLISSEMENTS MYOTTE ET COMPAGNIE generated a net profit of 34 k€ in 2025.
Where is the headquarters of ETABLISSEMENTS MYOTTE ET COMPAGNIE ?
The headquarters of ETABLISSEMENTS MYOTTE ET COMPAGNIE is located in ORCHAMPS-VENNES (25390), in the department Doubs.
Where to find the tax return of ETABLISSEMENTS MYOTTE ET COMPAGNIE ?
The tax return of ETABLISSEMENTS MYOTTE ET COMPAGNIE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does ETABLISSEMENTS MYOTTE ET COMPAGNIE operate?
ETABLISSEMENTS MYOTTE ET COMPAGNIE operates in the sector Travaux d'installation d'équipements thermiques et de climatisation (NAF code 43.22B). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart