Employees: 12 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 1964-01-01 (62 years)Status: ActiveBusiness sector: Travaux de terrassement courants et travaux préparatoiresLocation: SAINT FLORENTIN (89600), Yonne
ETABLISSEMENTS MOUTURAT J.A D. : revenue, balance sheet and financial ratios
ETABLISSEMENTS MOUTURAT J.A D. is a French company
founded 62 years ago,
specialized in the sector Travaux de terrassement courants et travaux préparatoires.
Based in SAINT FLORENTIN (89600),
this company of category PME
shows in 2023 a revenue of 4.0 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - ETABLISSEMENTS MOUTURAT J.A D. (SIREN 303283980)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
N/C
3 955 471 €
4 272 744 €
4 458 216 €
4 437 115 €
4 171 225 €
3 405 685 €
2 327 972 €
2 386 727 €
Net income
404 858 €
-228 740 €
84 328 €
53 795 €
88 603 €
111 266 €
66 467 €
25 102 €
40 685 €
EBITDA
N/C
-90 862 €
165 750 €
142 580 €
144 085 €
159 608 €
60 238 €
87 067 €
82 167 €
Net margin
N/C
-5.8%
2.0%
1.2%
2.0%
2.7%
2.0%
1.1%
1.7%
Revenue and income statement
In 2024, ETABLISSEMENTS MOUTURAT J.A D. generates positive net income of 405 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 41 k€ -> 405 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
404 858 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 34%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 38%. The balance between equity and debt is satisfactory.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
33.727%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
37.91%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution ETABLISSEMENTS MOUTURAT J.A D.
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
61.198
83.321
59.788
61.041
138.318
84.993
79.639
96.982
33.727
Financial autonomy
28.593
30.718
29.183
29.817
25.556
33.8
31.988
24.142
37.91
Repayment capacity
2.842
5.627
-5.33
2.429
7.918
4.895
4.988
-3.993
None
Cash flow / Revenue
3.113%
2.419%
-1.391%
3.647%
2.787%
2.945%
3.191%
-3.542%
None%
Sector positioning
Debt ratio
33.732024
2022
2023
2024
Q1: 7.62
Med: 32.33
Q3: 83.27
Average-13 pts over 3 years
In 2024, the debt ratio of ETABLISSEMENTS MOUTURAT J... (33.73) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
37.91%2024
2022
2023
2024
Q1: 20.8%
Med: 39.12%
Q3: 56.1%
Average
In 2024, the financial autonomy of ETABLISSEMENTS MOUTURAT J... (37.9%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
-3.99 years2023
2022
2023
Q1: 0.0 years
Med: 0.69 years
Q3: 2.28 years
Excellent-50 pts over 2 years
In 2023, the repayment capacity of ETABLISSEMENTS MOUTURAT J... (-3.99) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 162.28. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
162.277
Liquidity indicators evolution ETABLISSEMENTS MOUTURAT J.A D.
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
100.067
115.03
108.848
127.693
176.438
177.852
186.913
124.946
162.277
Interest coverage
23.59
12.207
15.719
6.146
5.493
5.627
4.578
-16.674
None
Sector positioning
Liquidity ratio
162.282024
2022
2023
2024
Q1: 142.05
Med: 199.71
Q3: 301.05
Average-11 pts over 3 years
In 2024, the liquidity ratio of ETABLISSEMENTS MOUTURAT J... (162.28) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
-16.67x2023
2022
2023
Q1: 0.0x
Med: 0.82x
Q3: 3.69x
Average-50 pts over 2 years
In 2023, the interest coverage of ETABLISSEMENTS MOUTURAT J... (-16.7x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 537 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 312 days. The gap of 225 days means the company finances its customers for over a month before being paid relative to supplier payments. This weighs on cash flow.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
537 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
312 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution ETABLISSEMENTS MOUTURAT J.A D.
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
590 691 €
461 753 €
770 741 €
437 728 €
1 380 165 €
753 394 €
1 070 151 €
1 271 249 €
0 €
Inventory turnover (days)
5
13
10
5
10
8
10
32
0
Customer payment term (days)
114
102
82
52
109
63
95
99
537
Supplier payment term (days)
100
70
77
71
65
48
67
86
312
Positioning of ETABLISSEMENTS MOUTURAT J.A D. in its sector
Comparison with sector Travaux de terrassement courants et travaux préparatoires
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (22 transactions).
This range of 284 602€ to 5 544 777€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2024
Indicative
284k€897k€5544k€
897 537 €Range: 284 602€ - 5 544 777€
NAF 5 année 2024
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 22 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Travaux de terrassement courants et travaux préparatoires)
Compare ETABLISSEMENTS MOUTURAT J.A D. with other companies in the same sector:
Frequently asked questions about ETABLISSEMENTS MOUTURAT J.A D.
What is the revenue of ETABLISSEMENTS MOUTURAT J.A D. ?
The revenue of ETABLISSEMENTS MOUTURAT J.A D. in 2023 is 4.0 M€.
Is ETABLISSEMENTS MOUTURAT J.A D. profitable?
Yes, ETABLISSEMENTS MOUTURAT J.A D. generated a net profit of 405 k€ in 2024.
Where is the headquarters of ETABLISSEMENTS MOUTURAT J.A D. ?
The headquarters of ETABLISSEMENTS MOUTURAT J.A D. is located in SAINT FLORENTIN (89600), in the department Yonne.
Where to find the tax return of ETABLISSEMENTS MOUTURAT J.A D. ?
The tax return of ETABLISSEMENTS MOUTURAT J.A D. is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does ETABLISSEMENTS MOUTURAT J.A D. operate?
ETABLISSEMENTS MOUTURAT J.A D. operates in the sector Travaux de terrassement courants et travaux préparatoires (NAF code 43.12A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart