Employees: 03 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 1976-01-01 (50 years)Status: ActiveBusiness sector: Travaux de menuiserie métallique et serrurerieLocation: BEZIERS (34500), Herault
ETABLISSEMENTS MICHEL LOUBET METALLIER : revenue, balance sheet and financial ratios
ETABLISSEMENTS MICHEL LOUBET METALLIER is a French company
founded 50 years ago,
specialized in the sector Travaux de menuiserie métallique et serrurerie.
Based in BEZIERS (34500),
this company of category PME
shows in 2017 a revenue of 2.5 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - ETABLISSEMENTS MICHEL LOUBET METALLIER (SIREN 308963719)
Indicator
2024
2023
2020
2019
2018
2017
2016
Revenue
N/C
N/C
N/C
N/C
N/C
2 515 210 €
1 329 493 €
Net income
43 292 €
94 191 €
218 376 €
269 817 €
329 361 €
298 655 €
15 794 €
EBITDA
N/C
N/C
N/C
N/C
N/C
472 319 €
58 497 €
Net margin
N/C
N/C
N/C
N/C
N/C
11.9%
1.2%
Revenue and income statement
In 2024, ETABLISSEMENTS MICHEL LOUBET METALLIER generates positive net income of 43 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 16 k€ -> 43 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
43 292 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 0%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 64%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
0.416%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
64.142%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution ETABLISSEMENTS MICHEL LOUBET METALLIER
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2023
2024
Debt ratio
66.535
39.994
27.165
21.638
17.258
5.156
0.416
Financial autonomy
38.634
34.894
42.082
42.494
50.867
65.609
64.142
Repayment capacity
5.382
0.735
None
None
None
None
None
Cash flow / Revenue
3.613%
13.358%
None%
None%
None%
None%
None%
Sector positioning
Debt ratio
0.422024
2020
2023
2024
Q1: 3.86
Med: 18.7
Q3: 47.26
Excellent-14 pts over 3 years
In 2024, the debt ratio of ETABLISSEMENTS MICHEL LOU... (0.42) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.
Financial autonomy
64.14%2024
2020
2023
2024
Q1: 22.22%
Med: 43.8%
Q3: 59.91%
Excellent+7 pts over 3 years
In 2024, the financial autonomy of ETABLISSEMENTS MICHEL LOU... (64.1%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 272.58. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
272.584
Liquidity indicators evolution ETABLISSEMENTS MICHEL LOUBET METALLIER
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2023
2024
Liquidity ratio
201.366
168.416
188.166
186.186
226.048
308.91
272.584
Interest coverage
18.167
1.805
None
None
None
None
None
Sector positioning
Liquidity ratio
272.582024
2020
2023
2024
Q1: 164.13
Med: 228.07
Q3: 326.05
Good+11 pts over 3 years
In 2024, the liquidity ratio of ETABLISSEMENTS MICHEL LOU... (272.58) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution ETABLISSEMENTS MICHEL LOUBET METALLIER
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2023
2024
Operating WCR
198 507 €
-45 324 €
0 €
0 €
0 €
0 €
0 €
Inventory turnover (days)
14
4
0
0
0
0
0
Customer payment term (days)
40
23
0
0
0
0
0
Supplier payment term (days)
118
142
0
0
0
0
0
Positioning of ETABLISSEMENTS MICHEL LOUBET METALLIER in its sector
Comparison with sector Travaux de menuiserie métallique et serrurerie
Valuation estimate
Based on 51 transactions of similar company sales
in 2024,
the value of ETABLISSEMENTS MICHEL LOUBET METALLIER is estimated at
147 051 €
(range 58 157€ - 335 302€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2024
51 tx
58k€147k€335k€
147 051 €Range: 58 157€ - 335 302€
NAF 5 année 2024
Valuation method used
Net Income Multiple
43 292 €
×
3.4x
=147 052 €
Range: 58 158€ - 335 302€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 51 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Travaux de menuiserie métallique et serrurerie)
Compare ETABLISSEMENTS MICHEL LOUBET METALLIER with other companies in the same sector:
Frequently asked questions about ETABLISSEMENTS MICHEL LOUBET METALLIER
What is the revenue of ETABLISSEMENTS MICHEL LOUBET METALLIER ?
The revenue of ETABLISSEMENTS MICHEL LOUBET METALLIER in 2017 is 2.5 M€.
Is ETABLISSEMENTS MICHEL LOUBET METALLIER profitable?
Yes, ETABLISSEMENTS MICHEL LOUBET METALLIER generated a net profit of 43 k€ in 2024.
Where is the headquarters of ETABLISSEMENTS MICHEL LOUBET METALLIER ?
The headquarters of ETABLISSEMENTS MICHEL LOUBET METALLIER is located in BEZIERS (34500), in the department Herault.
Where to find the tax return of ETABLISSEMENTS MICHEL LOUBET METALLIER ?
The tax return of ETABLISSEMENTS MICHEL LOUBET METALLIER is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does ETABLISSEMENTS MICHEL LOUBET METALLIER operate?
ETABLISSEMENTS MICHEL LOUBET METALLIER operates in the sector Travaux de menuiserie métallique et serrurerie (NAF code 43.32B). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart