Employees: 03 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 1965-01-01 (61 years)Status: ActiveBusiness sector: Réparation d'ouvrages en métauxLocation: ORMOY (89400), Yonne
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
ETABLISSEMENTS MICHAUT : revenue, balance sheet and financial ratios
ETABLISSEMENTS MICHAUT is a French company
founded 61 years ago,
specialized in the sector Réparation d'ouvrages en métaux.
Based in ORMOY (89400),
this company of category PME
shows in 2022 a revenue of 1.9 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - ETABLISSEMENTS MICHAUT (SIREN 300862794)
Indicator
2024
2023
2022
2021
2020
2019
2017
2016
Revenue
N/C
N/C
1 877 660 €
N/C
N/C
N/C
N/C
N/C
Net income
471 609 €
370 128 €
194 819 €
108 978 €
93 616 €
160 206 €
197 884 €
188 601 €
EBITDA
N/C
N/C
277 987 €
N/C
N/C
N/C
N/C
N/C
Net margin
N/C
N/C
10.4%
N/C
N/C
N/C
N/C
N/C
Revenue and income statement
In 2024, ETABLISSEMENTS MICHAUT generates positive net income of 472 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 189 k€ -> 472 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
471 609 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 11%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 77%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
11.221%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
77.008%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2019
2020
2021
2022
2023
2024
Debt ratio
14.232
11.921
10.573
11.017
13.495
12.035
11.008
11.221
Financial autonomy
75.837
75.275
79.415
78.909
75.267
74.02
75.442
77.008
Repayment capacity
None
None
None
None
None
0.731
None
None
Cash flow / Revenue
None%
None%
None%
None%
None%
11.566%
None%
None%
Sector positioning
Debt ratio
11.222024
2022
2023
2024
Q1: 4.33
Med: 17.07
Q3: 42.21
Good
In 2024, the debt ratio of ETABLISSEMENTS MICHAUT (11.22) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
77.01%2024
2022
2023
2024
Q1: 24.93%
Med: 45.63%
Q3: 58.25%
Excellent
In 2024, the financial autonomy of ETABLISSEMENTS MICHAUT (77.0%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Repayment capacity
0.73 years2022
2022
Q1: 0.0 years
Med: 0.72 years
Q3: 2.68 years
Average
In 2022, the repayment capacity of ETABLISSEMENTS MICHAUT (0.73) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 650.31. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2019
2020
2021
2022
2023
2024
Liquidity ratio
641.973
548.709
688.457
711.068
626.282
547.065
589.816
650.311
Interest coverage
None
None
None
None
None
3.551
None
None
Sector positioning
Liquidity ratio
650.312024
2022
2023
2024
Q1: 154.93
Med: 222.99
Q3: 307.27
Excellent
In 2024, the liquidity ratio of ETABLISSEMENTS MICHAUT (650.31) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Interest coverage
3.55x2022
2022
Q1: 0.0x
Med: 0.87x
Q3: 3.0x
Excellent
In 2022, the interest coverage of ETABLISSEMENTS MICHAUT (3.5x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution ETABLISSEMENTS MICHAUT
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2019
2020
2021
2022
2023
2024
Operating WCR
0 €
0 €
0 €
0 €
0 €
358 746 €
0 €
0 €
Inventory turnover (days)
0
0
0
0
0
4
0
0
Customer payment term (days)
0
0
0
0
0
60
0
0
Supplier payment term (days)
0
0
0
0
0
54
0
0
Positioning of ETABLISSEMENTS MICHAUT in its sector
Comparison with sector Réparation d'ouvrages en métaux
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (34 transactions).
This range of 368 641€ to 1 744 970€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2024
Indicative
368k€1376k€1744k€
1 376 193 €Range: 368 641€ - 1 744 970€
NAF 5 all-time
How is this estimate calculated?
This estimate is based on the analysis of 34 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Réparation d'ouvrages en métaux)
Compare ETABLISSEMENTS MICHAUT with other companies in the same sector:
Frequently asked questions about ETABLISSEMENTS MICHAUT
What is the revenue of ETABLISSEMENTS MICHAUT ?
The revenue of ETABLISSEMENTS MICHAUT in 2022 is 1.9 M€.
Is ETABLISSEMENTS MICHAUT profitable?
Yes, ETABLISSEMENTS MICHAUT generated a net profit of 472 k€ in 2024.
Where is the headquarters of ETABLISSEMENTS MICHAUT ?
The headquarters of ETABLISSEMENTS MICHAUT is located in ORMOY (89400), in the department Yonne.
Where to find the tax return of ETABLISSEMENTS MICHAUT ?
The tax return of ETABLISSEMENTS MICHAUT is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does ETABLISSEMENTS MICHAUT operate?
ETABLISSEMENTS MICHAUT operates in the sector Réparation d'ouvrages en métaux (NAF code 33.11Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart