Employees: 11 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 1983-09-01 (42 years)Status: ActiveBusiness sector: Commerce de gros (commerce interentreprises) de bois et de matériaux de construction Location: BOURCEFRANC-LE-CHAPUS (17560), Charente-Maritime
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
ETABLISSEMENTS MENADIER : revenue, balance sheet and financial ratios
ETABLISSEMENTS MENADIER is a French company
founded 42 years ago,
specialized in the sector Commerce de gros (commerce interentreprises) de bois et de matériaux de construction .
Based in BOURCEFRANC-LE-CHAPUS (17560),
this company of category PME
shows in 2022 a revenue of 5.1 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - ETABLISSEMENTS MENADIER (SIREN 328387006)
Indicator
2025
2024
2023
2022
2020
2019
2017
Revenue
N/C
N/C
N/C
5 054 633 €
N/C
N/C
N/C
Net income
218 712 €
241 583 €
339 288 €
389 200 €
178 055 €
187 519 €
113 446 €
EBITDA
N/C
N/C
N/C
564 139 €
N/C
N/C
N/C
Net margin
N/C
N/C
N/C
7.7%
N/C
N/C
N/C
Revenue and income statement
In 2025, ETABLISSEMENTS MENADIER generates positive net income of 219 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2017-2025: 113 k€ -> 219 k€.
Net income (2025)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
218 712 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 21%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 45%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2025)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
20.862%
Financial autonomy (2025)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
45.051%
Asset age ratio (2025)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2019
2020
2022
2023
2024
2025
Debt ratio
3.829
4.194
6.88
56.0
43.879
39.121
20.862
Financial autonomy
41.874
42.492
42.275
39.427
36.556
43.012
45.051
Repayment capacity
None
None
None
2.1
None
None
None
Cash flow / Revenue
None%
None%
None%
5.745%
None%
None%
None%
Sector positioning
Debt ratio
20.862025
2023
2024
2025
Q1: 4.19
Med: 17.72
Q3: 55.01
Average-10 pts over 3 years
In 2025, the debt ratio of ETABLISSEMENTS MENADIER (20.86) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
45.05%2025
2023
2024
2025
Q1: 28.26%
Med: 47.44%
Q3: 64.23%
Average+6 pts over 3 years
In 2025, the financial autonomy of ETABLISSEMENTS MENADIER (45.0%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 212.30. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2025)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2017
2019
2020
2022
2023
2024
2025
Liquidity ratio
154.766
160.823
156.992
241.111
197.607
229.595
212.302
Interest coverage
None
None
None
0.708
None
None
None
Sector positioning
Liquidity ratio
212.32025
2023
2024
2025
Q1: 162.68
Med: 230.9
Q3: 362.47
Average+5 pts over 3 years
In 2025, the liquidity ratio of ETABLISSEMENTS MENADIER (212.30) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2025)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2025)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2025)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2025)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution ETABLISSEMENTS MENADIER
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2019
2020
2022
2023
2024
2025
Operating WCR
0 €
0 €
0 €
1 333 513 €
0 €
0 €
0 €
Inventory turnover (days)
0
0
0
64
0
0
0
Customer payment term (days)
0
0
0
40
0
0
0
Supplier payment term (days)
0
0
0
67
0
0
0
Positioning of ETABLISSEMENTS MENADIER in its sector
Comparison with sector Commerce de gros (commerce interentreprises) de bois et de matériaux de construction
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (28 transactions).
This range of 234 081€ to 729 929€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2025
Indicative
234k€466k€729k€
466 232 €Range: 234 081€ - 729 929€
NAF 5 année 2025
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 28 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Commerce de gros (commerce interentreprises) de bois et de matériaux de construction )
Compare ETABLISSEMENTS MENADIER with other companies in the same sector:
Frequently asked questions about ETABLISSEMENTS MENADIER
What is the revenue of ETABLISSEMENTS MENADIER ?
The revenue of ETABLISSEMENTS MENADIER in 2022 is 5.1 M€.
Is ETABLISSEMENTS MENADIER profitable?
Yes, ETABLISSEMENTS MENADIER generated a net profit of 219 k€ in 2025.
Where is the headquarters of ETABLISSEMENTS MENADIER ?
The headquarters of ETABLISSEMENTS MENADIER is located in BOURCEFRANC-LE-CHAPUS (17560), in the department Charente-Maritime.
Where to find the tax return of ETABLISSEMENTS MENADIER ?
The tax return of ETABLISSEMENTS MENADIER is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does ETABLISSEMENTS MENADIER operate?
ETABLISSEMENTS MENADIER operates in the sector Commerce de gros (commerce interentreprises) de bois et de matériaux de construction (NAF code 46.73A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart