Employees: 11 (2023.0)Legal category: SA (autres)Size: PMECreation date: 1964-01-01 (62 years)Status: ActiveBusiness sector: Travaux de maçonnerie générale et gros œuvre de bâtimentLocation: CHATEAUNEUF-EN-THYMERAIS (28170), Eure-et-Loir
ETABLISSEMENTS MAZZOLENI : revenue, balance sheet and financial ratios
ETABLISSEMENTS MAZZOLENI is a French company
founded 62 years ago,
specialized in the sector Travaux de maçonnerie générale et gros œuvre de bâtiment.
Based in CHATEAUNEUF-EN-THYMERAIS (28170),
this company of category PME
shows in 2021 a revenue of 1.3 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - ETABLISSEMENTS MAZZOLENI (SIREN 642950240)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
N/C
N/C
N/C
1 334 334 €
972 494 €
901 739 €
1 060 093 €
938 201 €
1 130 596 €
Net income
31 105 €
29 804 €
14 390 €
32 146 €
29 133 €
21 718 €
22 288 €
15 437 €
-60 421 €
EBITDA
N/C
N/C
N/C
64 998 €
41 926 €
26 532 €
-8 049 €
-10 047 €
-56 036 €
Net margin
N/C
N/C
N/C
2.4%
3.0%
2.4%
2.1%
1.6%
-5.3%
Revenue and income statement
In 2024, ETABLISSEMENTS MAZZOLENI generates positive net income of 31 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
31 105 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 7%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 41%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
7.112%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
41.332%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
6.206
2.384
5.77
4.203
80.087
9.355
8.373
7.554
7.112
Financial autonomy
49.746
58.614
59.359
61.06
35.439
45.257
52.337
41.048
41.332
Repayment capacity
-0.259
-0.677
-0.682
0.479
5.557
0.524
None
None
None
Cash flow / Revenue
-4.997%
-0.902%
-2.18%
2.628%
4.261%
4.003%
None%
None%
None%
Sector positioning
Debt ratio
7.112024
2022
2023
2024
Q1: 1.22
Med: 17.23
Q3: 51.19
Good
In 2024, the debt ratio of ETABLISSEMENTS MAZZOLENI (7.11) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
41.33%2024
2022
2023
2024
Q1: 11.24%
Med: 33.41%
Q3: 54.18%
Good-16 pts over 3 years
In 2024, the financial autonomy of ETABLISSEMENTS MAZZOLENI (41.3%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 267.75. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
205.176
234.502
246.253
250.706
269.029
240.528
239.957
251.582
267.753
Interest coverage
-0.369
-3.125
-7.976
0.807
0.429
0.088
None
None
None
Sector positioning
Liquidity ratio
267.752024
2022
2023
2024
Q1: 138.85
Med: 197.41
Q3: 306.86
Good
In 2024, the liquidity ratio of ETABLISSEMENTS MAZZOLENI (267.75) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution ETABLISSEMENTS MAZZOLENI
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
121 189 €
196 713 €
116 759 €
72 797 €
220 980 €
141 453 €
0 €
0 €
0 €
Inventory turnover (days)
15
11
5
9
12
15
0
0
0
Customer payment term (days)
51
53
39
47
98
58
0
0
0
Supplier payment term (days)
50
70
58
54
85
50
0
0
0
Positioning of ETABLISSEMENTS MAZZOLENI in its sector
Comparison with sector Travaux de maçonnerie générale et gros œuvre de bâtiment
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (25 transactions).
This range of 80 111€ to 265 223€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2024
Indicative
80k€145k€265k€
145 508 €Range: 80 111€ - 265 223€
NAF 5 année 2024
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 25 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Travaux de maçonnerie générale et gros œuvre de bâtiment)
Compare ETABLISSEMENTS MAZZOLENI with other companies in the same sector:
Frequently asked questions about ETABLISSEMENTS MAZZOLENI
What is the revenue of ETABLISSEMENTS MAZZOLENI ?
The revenue of ETABLISSEMENTS MAZZOLENI in 2021 is 1.3 M€.
Is ETABLISSEMENTS MAZZOLENI profitable?
Yes, ETABLISSEMENTS MAZZOLENI generated a net profit of 31 k€ in 2024.
Where is the headquarters of ETABLISSEMENTS MAZZOLENI ?
The headquarters of ETABLISSEMENTS MAZZOLENI is located in CHATEAUNEUF-EN-THYMERAIS (28170), in the department Eure-et-Loir.
Where to find the tax return of ETABLISSEMENTS MAZZOLENI ?
The tax return of ETABLISSEMENTS MAZZOLENI is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does ETABLISSEMENTS MAZZOLENI operate?
ETABLISSEMENTS MAZZOLENI operates in the sector Travaux de maçonnerie générale et gros œuvre de bâtiment (NAF code 43.99C). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart