Employees: 11 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 1988-08-01 (37 years)Status: ActiveBusiness sector: Travaux d'installation électrique dans tous locauxLocation: CYSOING (59830), Nord
ETABLISSEMENTS MAZINGARBE : revenue, balance sheet and financial ratios
ETABLISSEMENTS MAZINGARBE is a French company
founded 37 years ago,
specialized in the sector Travaux d'installation électrique dans tous locaux.
Based in CYSOING (59830),
this company of category PME
shows in 2022 a revenue of 1.2 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - ETABLISSEMENTS MAZINGARBE (SIREN 348061060)
Indicator
2024
2023
2022
2020
2019
2018
2016
Revenue
N/C
N/C
1 235 136 €
850 315 €
N/C
N/C
N/C
Net income
129 144 €
89 618 €
85 147 €
76 173 €
23 352 €
22 212 €
57 114 €
EBITDA
N/C
N/C
97 494 €
87 901 €
N/C
N/C
N/C
Net margin
N/C
N/C
6.9%
9.0%
N/C
N/C
N/C
Revenue and income statement
In 2024, ETABLISSEMENTS MAZINGARBE generates positive net income of 129 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 57 k€ -> 129 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
129 144 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 11%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 50%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
11.35%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
49.848%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2018
2019
2020
2022
2023
2024
Debt ratio
63.423
0.075
4.689
3.226
3.753
11.589
11.35
Financial autonomy
42.019
62.105
60.376
70.409
56.325
44.697
49.848
Repayment capacity
None
None
None
0.182
0.153
None
None
Cash flow / Revenue
None%
None%
None%
7.647%
5.801%
None%
None%
Sector positioning
Debt ratio
11.352024
2022
2023
2024
Q1: 0.41
Med: 12.03
Q3: 40.28
Good+19 pts over 3 years
In 2024, the debt ratio of ETABLISSEMENTS MAZINGARBE (11.35) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
49.85%2024
2022
2023
2024
Q1: 12.29%
Med: 37.01%
Q3: 58.36%
Good-10 pts over 3 years
In 2024, the financial autonomy of ETABLISSEMENTS MAZINGARBE (49.9%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
0.15 years2022
2022
Q1: 0.0 years
Med: 0.12 years
Q3: 1.46 years
Average
In 2022, the repayment capacity of ETABLISSEMENTS MAZINGARBE (0.15) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 186.07. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2018
2019
2020
2022
2023
2024
Liquidity ratio
287.923
243.483
291.812
319.707
220.289
165.408
186.071
Interest coverage
None
None
None
0.197
0.146
None
None
Sector positioning
Liquidity ratio
186.072024
2022
2023
2024
Q1: 154.88
Med: 223.72
Q3: 341.92
Average-16 pts over 3 years
In 2024, the liquidity ratio of ETABLISSEMENTS MAZINGARBE (186.07) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
0.15x2022
2022
Q1: 0.0x
Med: 0.08x
Q3: 1.77x
Good
In 2022, the interest coverage of ETABLISSEMENTS MAZINGARBE (0.1x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution ETABLISSEMENTS MAZINGARBE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2018
2019
2020
2022
2023
2024
Operating WCR
0 €
0 €
0 €
157 283 €
223 807 €
0 €
0 €
Inventory turnover (days)
0
0
0
10
17
0
0
Customer payment term (days)
0
0
0
53
29
0
0
Supplier payment term (days)
0
0
0
58
67
0
0
Positioning of ETABLISSEMENTS MAZINGARBE in its sector
Comparison with sector Travaux d'installation électrique dans tous locaux
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (29 transactions).
This range of 85 276€ to 473 771€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2024
Indicative
85k€147k€473k€
147 302 €Range: 85 276€ - 473 771€
NAF 5 année 2024
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 29 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Travaux d'installation électrique dans tous locaux)
Compare ETABLISSEMENTS MAZINGARBE with other companies in the same sector:
Frequently asked questions about ETABLISSEMENTS MAZINGARBE
What is the revenue of ETABLISSEMENTS MAZINGARBE ?
The revenue of ETABLISSEMENTS MAZINGARBE in 2022 is 1.2 M€.
Is ETABLISSEMENTS MAZINGARBE profitable?
Yes, ETABLISSEMENTS MAZINGARBE generated a net profit of 129 k€ in 2024.
Where is the headquarters of ETABLISSEMENTS MAZINGARBE ?
The headquarters of ETABLISSEMENTS MAZINGARBE is located in CYSOING (59830), in the department Nord.
Where to find the tax return of ETABLISSEMENTS MAZINGARBE ?
The tax return of ETABLISSEMENTS MAZINGARBE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does ETABLISSEMENTS MAZINGARBE operate?
ETABLISSEMENTS MAZINGARBE operates in the sector Travaux d'installation électrique dans tous locaux (NAF code 43.21A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart