Employees: 11 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 1976-01-01 (50 years)Status: ActiveBusiness sector: Sciage et rabotage du bois, hors imprégnationLocation: CHALMAZEL-JEANSAGNIERE (42920), Loire
ETABLISSEMENTS MARIUS CHAZAL : revenue, balance sheet and financial ratios
ETABLISSEMENTS MARIUS CHAZAL is a French company
founded 50 years ago,
specialized in the sector Sciage et rabotage du bois, hors imprégnation.
Based in CHALMAZEL-JEANSAGNIERE (42920),
this company of category PME
shows in 2022 a revenue of 2.8 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - ETABLISSEMENTS MARIUS CHAZAL (SIREN 306551854)
Indicator
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
N/C
2 783 089 €
N/C
N/C
N/C
2 095 191 €
1 901 262 €
N/C
Net income
177 465 €
106 457 €
33 725 €
73 019 €
60 012 €
57 339 €
60 275 €
-53 737 €
EBITDA
N/C
278 572 €
N/C
N/C
N/C
127 115 €
100 192 €
N/C
Net margin
N/C
3.8%
N/C
N/C
N/C
2.7%
3.2%
N/C
Revenue and income statement
In 2023, ETABLISSEMENTS MARIUS CHAZAL generates positive net income of 177 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax.
Net income (2023)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
177 465 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 15%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 61%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2023)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
14.654%
Financial autonomy (2023)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
61.039%
Asset age ratio (2023)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution ETABLISSEMENTS MARIUS CHAZAL
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
Debt ratio
11.892
47.3
31.622
37.532
41.764
31.729
25.587
14.654
Financial autonomy
48.826
37.964
46.345
51.002
47.868
55.272
50.913
61.039
Repayment capacity
None
2.653
1.723
None
None
None
0.966
None
Cash flow / Revenue
None%
5.237%
5.781%
None%
None%
None%
9.23%
None%
Sector positioning
Debt ratio
14.652023
2021
2022
2023
Q1: 12.01
Med: 34.46
Q3: 73.6
Good-16 pts over 3 years
In 2023, the debt ratio of ETABLISSEMENTS MARIUS CHAZAL (14.65) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
61.04%2023
2021
2022
2023
Q1: 35.08%
Med: 52.1%
Q3: 65.6%
Good
In 2023, the financial autonomy of ETABLISSEMENTS MARIUS CHAZAL (61.0%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
0.97 years2022
2022
Q1: 0.36 years
Med: 1.27 years
Q3: 3.48 years
Good
In 2022, the repayment capacity of ETABLISSEMENTS MARIUS CHAZAL (0.97) ranks below the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. This controlled position reflects prudent management.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 232.95. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2023)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
232.949
Liquidity indicators evolution ETABLISSEMENTS MARIUS CHAZAL
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
Liquidity ratio
173.082
190.849
187.299
223.912
201.981
232.472
205.881
232.949
Interest coverage
None
0.615
1.221
None
None
None
0.934
None
Sector positioning
Liquidity ratio
232.952023
2021
2022
2023
Q1: 201.68
Med: 291.67
Q3: 427.65
Average-8 pts over 3 years
In 2023, the liquidity ratio of ETABLISSEMENTS MARIUS CHAZAL (232.95) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
0.93x2022
2022
Q1: 0.3x
Med: 1.63x
Q3: 5.01x
Average
In 2022, the interest coverage of ETABLISSEMENTS MARIUS CHAZAL (0.9x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2023)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2023)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2023)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2023)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution ETABLISSEMENTS MARIUS CHAZAL
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
Operating WCR
0 €
474 878 €
488 263 €
0 €
0 €
0 €
533 156 €
0 €
Inventory turnover (days)
0
85
74
0
0
0
60
0
Customer payment term (days)
335
59
60
0
0
0
61
0
Supplier payment term (days)
309
59
40
0
0
0
31
0
Positioning of ETABLISSEMENTS MARIUS CHAZAL in its sector
Comparison with sector Sciage et rabotage du bois, hors imprégnation
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (34 transactions).
This range of 185 904€ to 678 614€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2023
Indicative
185k€381k€678k€
381 982 €Range: 185 904€ - 678 614€
NAF 5 all-time
How is this estimate calculated?
This estimate is based on the analysis of 34 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Sciage et rabotage du bois, hors imprégnation)
Compare ETABLISSEMENTS MARIUS CHAZAL with other companies in the same sector:
Frequently asked questions about ETABLISSEMENTS MARIUS CHAZAL
What is the revenue of ETABLISSEMENTS MARIUS CHAZAL ?
The revenue of ETABLISSEMENTS MARIUS CHAZAL in 2022 is 2.8 M€.
Is ETABLISSEMENTS MARIUS CHAZAL profitable?
Yes, ETABLISSEMENTS MARIUS CHAZAL generated a net profit of 177 k€ in 2023.
Where is the headquarters of ETABLISSEMENTS MARIUS CHAZAL ?
The headquarters of ETABLISSEMENTS MARIUS CHAZAL is located in CHALMAZEL-JEANSAGNIERE (42920), in the department Loire.
Where to find the tax return of ETABLISSEMENTS MARIUS CHAZAL ?
The tax return of ETABLISSEMENTS MARIUS CHAZAL is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does ETABLISSEMENTS MARIUS CHAZAL operate?
ETABLISSEMENTS MARIUS CHAZAL operates in the sector Sciage et rabotage du bois, hors imprégnation (NAF code 16.10A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart