ETABLISSEMENTS LUPPI : revenue, balance sheet and financial ratios

ETABLISSEMENTS LUPPI is a French company founded 69 years ago, specialized in the sector Fabrication de structures métalliques et de parties de structures. Based in VENISSIEUX (69200), this company of category PME shows in 2022 a revenue of 1.9 M€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.

Data updated on 2026-04-11

Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy

Financial history - ETABLISSEMENTS LUPPI (SIREN 957513930)
Indicator 2023 2022 2021 2020 2019 2018 2017 2016
Revenue N/C 1 901 196 € 1 821 322 € 1 400 292 € 2 118 848 € 1 912 332 € 1 955 706 € 1 946 127 €
Net income 1 112 € 46 904 € 28 233 € -96 510 € 103 726 € -64 450 € 87 071 € 73 295 €
EBITDA N/C 1 701 € 3 448 € -201 055 € 101 408 € -69 702 € 71 215 € 125 919 €
Net margin N/C 2.5% 1.6% -6.9% 4.9% -3.4% 4.5% 3.8%

Revenue and income statement

In 2023, ETABLISSEMENTS LUPPI generates positive net income of 1 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2023: 73 k€ -> 1 k€.

Net income (2023) ?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax

1 112 €

Loading income statement...

Chart evolution

Show :

Assets

Loading data...

Liabilities

Loading data...

Solvency and debt ratios

The debt ratio (= Financial debt / Equity x 100) stands at 27%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 44%. This high autonomy means the company finances most of its assets through equity, a sign of strength.

Debt ratio (2023) ?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low
50-100% : Moderate
> 100% : High

26.973%

Financial autonomy (2023) ?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy
20-30% : Average
< 20% : Low

43.78%

Asset age ratio (2023) ?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Interpretation
< 50% : Recent assets
50-70% : Normal wear
> 70% : Aging assets

20.7%

Solvency indicators evolution
ETABLISSEMENTS LUPPI

Sector positioning

Debt ratio
26.97 2023
2021
2022
2023
Q1: 7.46
Med: 26.79
Q3: 65.92
Average

In 2023, the debt ratio of ETABLISSEMENTS LUPPI (26.97) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.

Financial autonomy
43.78% 2023
2021
2022
2023
Q1: 25.01%
Med: 43.1%
Q3: 59.44%
Good

In 2023, the financial autonomy of ETABLISSEMENTS LUPPI (43.8%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.

Repayment capacity
4.6 years 2022
2021
2022
Q1: 0.03 years
Med: 0.99 years
Q3: 2.84 years
Average

In 2022, the repayment capacity of ETABLISSEMENTS LUPPI (4.60) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.

Liquidity ratios

The liquidity ratio (= Current assets / Current liabilities) stands at 215.16. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.

Liquidity ratio (2023) ?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good
1-1.5 : Fair
< 1 : Liquidity risk

215.158

Liquidity indicators evolution
ETABLISSEMENTS LUPPI

Sector positioning

Liquidity ratio
215.16 2023
2021
2022
2023
Q1: 167.96
Med: 232.54
Q3: 328.82
Average

In 2023, the liquidity ratio of ETABLISSEMENTS LUPPI (215.16) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.

Interest coverage
80.01x 2022
2021
2022
Q1: 0.01x
Med: 1.02x
Q3: 3.88x
Excellent

In 2022, the interest coverage of ETABLISSEMENTS LUPPI (80.0x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.

Working capital requirement (WCR) and payment terms

Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.

Operating WCR (2023) ?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released
Positive = financing needed

0 €

Customer credit (2023) ?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good
45-60j : Average
> 60j : Long

0 j

Supplier credit (2023) ?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow

0 j

Inventory turnover (2023) ?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover

0 j

WCR and payment terms evolution
ETABLISSEMENTS LUPPI

Positioning of ETABLISSEMENTS LUPPI in its sector

Comparison with sector Fabrication de structures métalliques et de parties de structures

Valuation estimate

Based on 56 transactions of similar company sales (all years), the value of ETABLISSEMENTS LUPPI is estimated at 2 129 € (range 1 548€ - 7 792€). This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Medium reliability: estimate to be confirmed with in-depth analysis.

Estimated enterprise value 2023
56 tx
1k€ 2k€ 7k€
2 129 € Range: 1 548€ - 7 792€
NAF 5 all-time

Valuation method used

Net Income Multiple
1 112 € × 1.9x = 2 130 €
Range: 1 548€ - 7 793€

Only this financial indicator is available for this company.

How is this estimate calculated?

This estimate is based on the analysis of 56 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.

  • EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
  • Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
  • Net Income Multiple: Relevant for mature companies with stable results.

This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).

Similar companies (Fabrication de structures métalliques et de parties de structures)

Compare ETABLISSEMENTS LUPPI with other companies in the same sector:

Voir toutes les statistiques du secteur Fabrication de structures métalliques et de parties de structures

Frequently asked questions about ETABLISSEMENTS LUPPI

What is the revenue of ETABLISSEMENTS LUPPI ?

The revenue of ETABLISSEMENTS LUPPI in 2022 is 1.9 M€.

Is ETABLISSEMENTS LUPPI profitable?

Yes, ETABLISSEMENTS LUPPI generated a net profit of 1 k€ in 2023.

Where is the headquarters of ETABLISSEMENTS LUPPI ?

The headquarters of ETABLISSEMENTS LUPPI is located in VENISSIEUX (69200), in the department Rhone.

Where to find the tax return of ETABLISSEMENTS LUPPI ?

The tax return of ETABLISSEMENTS LUPPI is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).

In which sector does ETABLISSEMENTS LUPPI operate?

ETABLISSEMENTS LUPPI operates in the sector Fabrication de structures métalliques et de parties de structures (NAF code 25.11Z). See the 'Sector positioning' section above to compare the company with its competitors.