Employees: NN (None)Legal category: SCA (commandite par actions)Size: PMECreation date: 1973-01-01 (53 years)Status: ActiveBusiness sector: Commerce de gros (commerce interentreprises) de bois et de matériaux de construction Location: FOURMIES (59610), Nord
ETABLISSEMENTS LOCATELLI : revenue, balance sheet and financial ratios
ETABLISSEMENTS LOCATELLI is a French company
founded 53 years ago,
specialized in the sector Commerce de gros (commerce interentreprises) de bois et de matériaux de construction .
Based in FOURMIES (59610),
this company of category PME
shows in 2017 a revenue of 2.3 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - ETABLISSEMENTS LOCATELLI (SIREN 447320607)
Indicator
2023
2022
2021
2019
2018
2017
2016
Revenue
N/C
N/C
N/C
N/C
N/C
2 262 796 €
2 324 391 €
Net income
27 518 €
11 436 €
16 523 €
175 253 €
79 701 €
30 783 €
27 956 €
EBITDA
N/C
N/C
N/C
N/C
N/C
102 141 €
55 514 €
Net margin
N/C
N/C
N/C
N/C
N/C
1.4%
1.2%
Revenue and income statement
In 2023, ETABLISSEMENTS LOCATELLI generates positive net income of 28 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2023: 28 k€ -> 28 k€.
Net income (2023)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
27 518 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 9%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 88%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2023)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
8.736%
Financial autonomy (2023)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
88.44%
Asset age ratio (2023)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2021
2022
2023
Debt ratio
13.602
6.954
6.907
4.28
12.771
9.138
8.736
Financial autonomy
49.716
40.799
44.068
65.897
81.308
74.512
88.44
Repayment capacity
0.988
0.197
None
None
None
None
None
Cash flow / Revenue
1.764%
5.121%
None%
None%
None%
None%
None%
Sector positioning
Debt ratio
8.742023
2021
2022
2023
Q1: 2.57
Med: 20.68
Q3: 66.59
Good
In 2023, the debt ratio of ETABLISSEMENTS LOCATELLI (8.74) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
88.44%2023
2021
2022
2023
Q1: 23.87%
Med: 44.0%
Q3: 61.5%
Excellent
In 2023, the financial autonomy of ETABLISSEMENTS LOCATELLI (88.4%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 2526.20. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2023)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2021
2022
2023
Liquidity ratio
224.387
172.981
185.665
314.857
1183.749
517.812
2526.202
Interest coverage
16.706
10.416
None
None
None
None
None
Sector positioning
Liquidity ratio
2526.22023
2021
2022
2023
Q1: 162.74
Med: 229.49
Q3: 335.87
Excellent
In 2023, the liquidity ratio of ETABLISSEMENTS LOCATELLI (2526.20) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2023)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2023)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2023)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2023)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution ETABLISSEMENTS LOCATELLI
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2021
2022
2023
Operating WCR
563 502 €
562 825 €
0 €
0 €
0 €
0 €
0 €
Inventory turnover (days)
33
39
0
0
0
0
0
Customer payment term (days)
49
67
0
0
0
0
0
Supplier payment term (days)
42
61
0
0
0
0
0
Positioning of ETABLISSEMENTS LOCATELLI in its sector
Comparison with sector Commerce de gros (commerce interentreprises) de bois et de matériaux de construction
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (23 transactions).
This range of 30 939€ to 102 428€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2023
Indicative
30k€42k€102k€
42 271 €Range: 30 939€ - 102 428€
NAF 5 année 2023
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 23 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Commerce de gros (commerce interentreprises) de bois et de matériaux de construction )
Compare ETABLISSEMENTS LOCATELLI with other companies in the same sector:
Frequently asked questions about ETABLISSEMENTS LOCATELLI
What is the revenue of ETABLISSEMENTS LOCATELLI ?
The revenue of ETABLISSEMENTS LOCATELLI in 2017 is 2.3 M€.
Is ETABLISSEMENTS LOCATELLI profitable?
Yes, ETABLISSEMENTS LOCATELLI generated a net profit of 28 k€ in 2023.
Where is the headquarters of ETABLISSEMENTS LOCATELLI ?
The headquarters of ETABLISSEMENTS LOCATELLI is located in FOURMIES (59610), in the department Nord.
Where to find the tax return of ETABLISSEMENTS LOCATELLI ?
The tax return of ETABLISSEMENTS LOCATELLI is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does ETABLISSEMENTS LOCATELLI operate?
ETABLISSEMENTS LOCATELLI operates in the sector Commerce de gros (commerce interentreprises) de bois et de matériaux de construction (NAF code 46.73A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart