Employees: 11 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 1957-01-01 (69 years)Status: ActiveBusiness sector: Affrètement et organisation des transports Location: LOUVRES (95380), Val-d'Oise
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
ETABLISSEMENTS LEON AGET : revenue, balance sheet and financial ratios
ETABLISSEMENTS LEON AGET is a French company
founded 69 years ago,
specialized in the sector Affrètement et organisation des transports .
Based in LOUVRES (95380),
this company of category PME
shows in 2022 a net income positive of 298 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - ETABLISSEMENTS LEON AGET (SIREN 057809105)
Indicator
2022
2021
2019
2018
2017
2016
Revenue
N/C
N/C
N/C
N/C
N/C
N/C
Net income
297 599 €
328 166 €
299 203 €
481 187 €
366 751 €
344 359 €
EBITDA
N/C
N/C
N/C
N/C
N/C
N/C
Net margin
N/C
N/C
N/C
N/C
N/C
N/C
Revenue and income statement
In 2022, ETABLISSEMENTS LEON AGET generates positive net income of 298 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2022: 344 k€ -> 298 k€.
Net income (2022)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
297 599 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 4%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 69%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2022)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
3.594%
Financial autonomy (2022)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
69.316%
Asset age ratio (2022)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution ETABLISSEMENTS LEON AGET
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2021
2022
Debt ratio
16.167
11.355
20.462
15.94
0.0
3.594
Financial autonomy
54.78
70.36
45.457
43.649
68.152
69.316
Repayment capacity
None
None
None
None
None
None
Cash flow / Revenue
None%
None%
None%
None%
None%
None%
Sector positioning
Debt ratio
3.592022
2019
2021
2022
Q1: 0.0
Med: 9.06
Q3: 56.97
Good-24 pts over 3 years
In 2022, the debt ratio of ETABLISSEMENTS LEON AGET (3.59) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
69.32%2022
2019
2021
2022
Q1: 12.83%
Med: 30.08%
Q3: 48.96%
Excellent+6 pts over 3 years
In 2022, the financial autonomy of ETABLISSEMENTS LEON AGET (69.3%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 326.63. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2022)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
326.629
Liquidity indicators evolution ETABLISSEMENTS LEON AGET
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2021
2022
Liquidity ratio
258.472
431.086
206.364
187.533
282.382
326.629
Interest coverage
None
None
None
None
None
None
Sector positioning
Liquidity ratio
326.632022
2019
2021
2022
Q1: 120.01
Med: 155.71
Q3: 224.86
Excellent+6 pts over 3 years
In 2022, the liquidity ratio of ETABLISSEMENTS LEON AGET (326.63) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Positioning of ETABLISSEMENTS LEON AGET in its sector
Comparison with sector Affrètement et organisation des transports
Valuation estimate
Based on 167 transactions of similar company sales
(all years),
the value of ETABLISSEMENTS LEON AGET is estimated at
188 776 €
(range 79 463€ - 673 687€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2022
167 transactions
79k€188k€673k€
188 776 €Range: 79 463€ - 673 687€
NAF 5 all-time
Valuation method used
Net Income Multiple
297 599 €
×
0.6x
=188 776 €
Range: 79 463€ - 673 688€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 167 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Affrètement et organisation des transports )
Compare ETABLISSEMENTS LEON AGET with other companies in the same sector:
Frequently asked questions about ETABLISSEMENTS LEON AGET
What is the revenue of ETABLISSEMENTS LEON AGET ?
The revenue of ETABLISSEMENTS LEON AGET is not publicly disclosed (confidential accounts filed with INPI).
Is ETABLISSEMENTS LEON AGET profitable?
Yes, ETABLISSEMENTS LEON AGET generated a net profit of 298 k€ in 2022.
Where is the headquarters of ETABLISSEMENTS LEON AGET ?
The headquarters of ETABLISSEMENTS LEON AGET is located in LOUVRES (95380), in the department Val-d'Oise.
Where to find the tax return of ETABLISSEMENTS LEON AGET ?
The tax return of ETABLISSEMENTS LEON AGET is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does ETABLISSEMENTS LEON AGET operate?
ETABLISSEMENTS LEON AGET operates in the sector Affrètement et organisation des transports (NAF code 52.29B). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart