Employees: 03 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 1965-01-01 (61 years)Status: ActiveBusiness sector: Entretien et réparation de véhicules automobiles légersLocation: CHAUMONT-SUR-LOIRE (41150), Loir-et-Cher
ETABLISSEMENTS LEFEBVRE : revenue, balance sheet and financial ratios
ETABLISSEMENTS LEFEBVRE is a French company
founded 61 years ago,
specialized in the sector Entretien et réparation de véhicules automobiles légers.
Based in CHAUMONT-SUR-LOIRE (41150),
this company of category PME
shows in 2022 a revenue of 1.6 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - ETABLISSEMENTS LEFEBVRE (SIREN 300052974)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
N/C
N/C
1 568 009 €
1 535 393 €
1 338 449 €
1 608 059 €
1 634 691 €
1 415 961 €
1 293 982 €
Net income
39 432 €
41 999 €
24 242 €
-8 923 €
-9 343 €
55 929 €
45 224 €
23 325 €
16 260 €
EBITDA
N/C
N/C
35 226 €
35 664 €
35 346 €
125 402 €
96 477 €
46 443 €
32 189 €
Net margin
N/C
N/C
1.5%
-0.6%
-0.7%
3.5%
2.8%
1.6%
1.3%
Revenue and income statement
In 2024, ETABLISSEMENTS LEFEBVRE generates positive net income of 39 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 16 k€ -> 39 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
39 432 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 37%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 59%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
36.747%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
59.104%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
26.081
95.443
64.188
75.055
51.645
51.345
37.825
37.123
36.747
Financial autonomy
66.549
45.734
51.392
48.246
57.96
53.536
55.375
58.957
59.104
Repayment capacity
1.462
8.046
2.968
2.899
7.86
7.579
6.148
None
None
Cash flow / Revenue
2.306%
3.048%
5.177%
6.592%
2.368%
2.087%
1.943%
None%
None%
Sector positioning
Debt ratio
36.752024
2022
2023
2024
Q1: 5.48
Med: 23.98
Q3: 69.21
Average+6 pts over 3 years
In 2024, the debt ratio of ETABLISSEMENTS LEFEBVRE (36.75) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
59.1%2024
2022
2023
2024
Q1: 21.56%
Med: 45.64%
Q3: 63.33%
Good
In 2024, the financial autonomy of ETABLISSEMENTS LEFEBVRE (59.1%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
6.15 years2022
2022
Q1: 0.0 years
Med: 0.88 years
Q3: 3.06 years
Average
In 2022, the repayment capacity of ETABLISSEMENTS LEFEBVRE (6.15) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 340.37. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
298.723
339.858
277.988
294.39
493.736
328.231
284.372
335.43
340.371
Interest coverage
0.802
3.217
3.855
2.881
8.547
8.858
8.457
None
None
Sector positioning
Liquidity ratio
340.372024
2022
2023
2024
Q1: 143.26
Med: 217.16
Q3: 327.62
Excellent
In 2024, the liquidity ratio of ETABLISSEMENTS LEFEBVRE (340.37) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Interest coverage
8.46x2022
2022
Q1: 0.0x
Med: 0.82x
Q3: 3.72x
Excellent
In 2022, the interest coverage of ETABLISSEMENTS LEFEBVRE (8.5x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution ETABLISSEMENTS LEFEBVRE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
336 371 €
355 505 €
451 305 €
413 641 €
243 999 €
330 969 €
441 755 €
0 €
0 €
Inventory turnover (days)
77
77
75
78
40
57
69
0
0
Customer payment term (days)
17
15
28
27
33
30
31
0
0
Supplier payment term (days)
20
18
26
26
19
29
41
0
0
Positioning of ETABLISSEMENTS LEFEBVRE in its sector
Comparison with sector Entretien et réparation de véhicules automobiles légers
Valuation estimate
Based on 147 transactions of similar company sales
in 2024,
the value of ETABLISSEMENTS LEFEBVRE is estimated at
178 611 €
(range 62 479€ - 408 113€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2024
147 transactions
62k€178k€408k€
178 611 €Range: 62 479€ - 408 113€
NAF 5 année 2024
Valuation method used
Net Income Multiple
39 432 €
×
4.5x
=178 611 €
Range: 62 480€ - 408 114€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 147 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Entretien et réparation de véhicules automobiles légers)
Compare ETABLISSEMENTS LEFEBVRE with other companies in the same sector:
Frequently asked questions about ETABLISSEMENTS LEFEBVRE
What is the revenue of ETABLISSEMENTS LEFEBVRE ?
The revenue of ETABLISSEMENTS LEFEBVRE in 2022 is 1.6 M€.
Is ETABLISSEMENTS LEFEBVRE profitable?
Yes, ETABLISSEMENTS LEFEBVRE generated a net profit of 39 k€ in 2024.
Where is the headquarters of ETABLISSEMENTS LEFEBVRE ?
The headquarters of ETABLISSEMENTS LEFEBVRE is located in CHAUMONT-SUR-LOIRE (41150), in the department Loir-et-Cher.
Where to find the tax return of ETABLISSEMENTS LEFEBVRE ?
The tax return of ETABLISSEMENTS LEFEBVRE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does ETABLISSEMENTS LEFEBVRE operate?
ETABLISSEMENTS LEFEBVRE operates in the sector Entretien et réparation de véhicules automobiles légers (NAF code 45.20A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart