Employees: 12 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 1977-01-01 (49 years)Status: ActiveBusiness sector: Commerce de détail d'habillement en magasin spécialiséLocation: LA HAYE (50250), Manche
ETABLISSEMENTS LECAPLAIN NOUVEAUTES : revenue, balance sheet and financial ratios
ETABLISSEMENTS LECAPLAIN NOUVEAUTES is a French company
founded 49 years ago,
specialized in the sector Commerce de détail d'habillement en magasin spécialisé.
Based in LA HAYE (50250),
this company of category PME
shows in 2024 a revenue of 3.0 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - ETABLISSEMENTS LECAPLAIN NOUVEAUTES (SIREN 309608883)
Indicator
2025
2024
2023
2022
2021
2020
2019
2018
2017
Revenue
N/C
3 005 968 €
N/C
N/C
N/C
N/C
N/C
3 474 693 €
3 586 469 €
Net income
162 305 €
178 078 €
208 925 €
224 420 €
55 944 €
224 026 €
216 154 €
184 206 €
209 816 €
EBITDA
N/C
267 433 €
N/C
N/C
N/C
N/C
N/C
279 982 €
264 955 €
Net margin
N/C
5.9%
N/C
N/C
N/C
N/C
N/C
5.3%
5.9%
Revenue and income statement
In 2025, ETABLISSEMENTS LECAPLAIN NOUVEAUTES generates positive net income of 162 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2017-2025: 210 k€ -> 162 k€.
Net income (2025)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
162 305 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 2%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 86%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2025)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
1.871%
Financial autonomy (2025)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
85.737%
Asset age ratio (2025)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2021
2022
2023
2024
2025
Debt ratio
6.112
3.549
3.436
3.063
23.976
16.144
2.151
0.01
1.871
Financial autonomy
84.094
84.413
86.539
87.778
73.871
76.585
86.151
86.772
85.737
Repayment capacity
0.45
0.254
None
None
None
None
None
0.001
None
Cash flow / Revenue
6.187%
6.804%
None%
None%
None%
None%
None%
8.006%
None%
Sector positioning
Debt ratio
1.872025
2023
2024
2025
Q1: 2.38
Med: 23.1
Q3: 81.62
Excellent
In 2025, the debt ratio of ETABLISSEMENTS LECAPLAIN ... (1.87) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.
Financial autonomy
85.74%2025
2023
2024
2025
Q1: 13.16%
Med: 41.83%
Q3: 65.16%
Excellent+6 pts over 3 years
In 2025, the financial autonomy of ETABLISSEMENTS LECAPLAIN ... (85.7%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Repayment capacity
0.0 years2024
2024
Q1: -0.01 years
Med: 0.04 years
Q3: 2.35 years
Good
In 2024, the repayment capacity of ETABLISSEMENTS LECAPLAIN ... (0.00) ranks below the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. This controlled position reflects prudent management.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 477.62. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2025)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2017
2018
2019
2020
2021
2022
2023
2024
2025
Liquidity ratio
490.262
434.959
513.465
569.169
725.093
550.964
464.448
431.482
477.625
Interest coverage
1.056
0.581
None
None
None
None
None
0.001
None
Sector positioning
Liquidity ratio
477.622025
2023
2024
2025
Q1: 124.91
Med: 218.23
Q3: 398.1
Excellent
In 2025, the liquidity ratio of ETABLISSEMENTS LECAPLAIN ... (477.62) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Interest coverage
0.0x2024
2024
Q1: 0.0x
Med: 0.0x
Q3: 4.38x
Good
In 2024, the interest coverage of ETABLISSEMENTS LECAPLAIN ... (0.0x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2025)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2025)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2025)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2025)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution ETABLISSEMENTS LECAPLAIN NOUVEAUTES
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2021
2022
2023
2024
2025
Operating WCR
869 109 €
768 776 €
0 €
0 €
0 €
0 €
0 €
671 533 €
0 €
Inventory turnover (days)
94
90
0
0
0
0
0
89
0
Customer payment term (days)
1
0
0
0
0
0
0
0
0
Supplier payment term (days)
9
13
0
0
0
0
0
17
0
Positioning of ETABLISSEMENTS LECAPLAIN NOUVEAUTES in its sector
Comparison with sector Commerce de détail d'habillement en magasin spécialisé
Valuation estimate
Based on 51 transactions of similar company sales
in 2025,
the value of ETABLISSEMENTS LECAPLAIN NOUVEAUTES is estimated at
344 352 €
(range 208 664€ - 1 548 844€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2025
51 tx
208k€344k€1548k€
344 352 €Range: 208 664€ - 1 548 844€
NAF 5 année 2025
Valuation method used
Net Income Multiple
162 305 €
×
2.1x
=344 353 €
Range: 208 664€ - 1 548 844€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 51 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Commerce de détail d'habillement en magasin spécialisé)
Compare ETABLISSEMENTS LECAPLAIN NOUVEAUTES with other companies in the same sector:
Frequently asked questions about ETABLISSEMENTS LECAPLAIN NOUVEAUTES
What is the revenue of ETABLISSEMENTS LECAPLAIN NOUVEAUTES ?
The revenue of ETABLISSEMENTS LECAPLAIN NOUVEAUTES in 2024 is 3.0 M€.
Is ETABLISSEMENTS LECAPLAIN NOUVEAUTES profitable?
Yes, ETABLISSEMENTS LECAPLAIN NOUVEAUTES generated a net profit of 162 k€ in 2025.
Where is the headquarters of ETABLISSEMENTS LECAPLAIN NOUVEAUTES ?
The headquarters of ETABLISSEMENTS LECAPLAIN NOUVEAUTES is located in LA HAYE (50250), in the department Manche.
Where to find the tax return of ETABLISSEMENTS LECAPLAIN NOUVEAUTES ?
The tax return of ETABLISSEMENTS LECAPLAIN NOUVEAUTES is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does ETABLISSEMENTS LECAPLAIN NOUVEAUTES operate?
ETABLISSEMENTS LECAPLAIN NOUVEAUTES operates in the sector Commerce de détail d'habillement en magasin spécialisé (NAF code 47.71Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart