Employees: 11 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 1965-01-01 (61 years)Status: ActiveBusiness sector: Travaux d'installation électrique dans tous locauxLocation: SAINT-ANDRE-DE-L'EURE (27220), Eure
ETABLISSEMENTS LEBRUN MARIE : revenue, balance sheet and financial ratios
ETABLISSEMENTS LEBRUN MARIE is a French company
founded 61 years ago,
specialized in the sector Travaux d'installation électrique dans tous locaux.
Based in SAINT-ANDRE-DE-L'EURE (27220),
this company of category PME
shows in 2022 a revenue of 1.4 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - ETABLISSEMENTS LEBRUN MARIE (SIREN 301859922)
Indicator
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
N/C
N/C
N/C
1 350 734 €
N/C
N/C
N/C
N/C
1 282 470 €
1 307 210 €
Net income
53 451 €
61 683 €
9 087 €
18 762 €
55 306 €
20 244 €
55 386 €
55 728 €
42 699 €
51 044 €
EBITDA
N/C
N/C
N/C
43 626 €
N/C
N/C
N/C
N/C
69 875 €
77 114 €
Net margin
N/C
N/C
N/C
1.4%
N/C
N/C
N/C
N/C
3.3%
3.9%
Revenue and income statement
In 2025, ETABLISSEMENTS LEBRUN MARIE generates positive net income of 53 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2025: 51 k€ -> 53 k€.
Net income (2025)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
53 451 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 9%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 74%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2025)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
9.329%
Financial autonomy (2025)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
74.068%
Asset age ratio (2025)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution ETABLISSEMENTS LEBRUN MARIE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
Debt ratio
7.913
13.316
14.233
10.855
5.984
7.478
3.865
1.878
7.553
9.329
Financial autonomy
70.781
71.843
72.156
72.947
71.781
72.85
74.149
73.715
76.583
74.068
Repayment capacity
0.561
1.095
None
None
None
None
0.715
None
None
None
Cash flow / Revenue
5.183%
4.953%
None%
None%
None%
None%
2.881%
None%
None%
None%
Sector positioning
Debt ratio
9.332025
2023
2024
2025
Q1: 2.61
Med: 13.22
Q3: 37.13
Good+14 pts over 3 years
In 2025, the debt ratio of ETABLISSEMENTS LEBRUN MARIE (9.33) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
74.07%2025
2023
2024
2025
Q1: 25.97%
Med: 46.81%
Q3: 62.59%
Excellent
In 2025, the financial autonomy of ETABLISSEMENTS LEBRUN MARIE (74.1%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 454.45. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2025)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
454.454
Liquidity indicators evolution ETABLISSEMENTS LEBRUN MARIE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
Liquidity ratio
360.846
441.505
476.139
455.001
376.011
402.353
386.392
362.46
485.926
454.454
Interest coverage
1.172
1.351
None
None
None
None
1.031
None
None
None
Sector positioning
Liquidity ratio
454.452025
2023
2024
2025
Q1: 171.92
Med: 237.06
Q3: 351.12
Excellent
In 2025, the liquidity ratio of ETABLISSEMENTS LEBRUN MARIE (454.45) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2025)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2025)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2025)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2025)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution ETABLISSEMENTS LEBRUN MARIE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
Operating WCR
282 279 €
308 806 €
0 €
0 €
0 €
0 €
378 219 €
0 €
0 €
0 €
Inventory turnover (days)
21
18
0
0
0
0
22
0
0
0
Customer payment term (days)
55
60
0
0
0
0
87
0
0
0
Supplier payment term (days)
47
37
0
0
0
0
50
0
0
0
Positioning of ETABLISSEMENTS LEBRUN MARIE in its sector
Comparison with sector Travaux d'installation électrique dans tous locaux
Valuation estimate
Based on 283 transactions of similar company sales
(all years),
the value of ETABLISSEMENTS LEBRUN MARIE is estimated at
77 998 €
(range 27 246€ - 298 691€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2025
283 transactions
27k€77k€298k€
77 998 €Range: 27 246€ - 298 691€
NAF 5 all-time
Valuation method used
Net Income Multiple
53 451 €
×
1.5x
=77 998 €
Range: 27 246€ - 298 691€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 283 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Travaux d'installation électrique dans tous locaux)
Compare ETABLISSEMENTS LEBRUN MARIE with other companies in the same sector:
Frequently asked questions about ETABLISSEMENTS LEBRUN MARIE
What is the revenue of ETABLISSEMENTS LEBRUN MARIE ?
The revenue of ETABLISSEMENTS LEBRUN MARIE in 2022 is 1.4 M€.
Is ETABLISSEMENTS LEBRUN MARIE profitable?
Yes, ETABLISSEMENTS LEBRUN MARIE generated a net profit of 53 k€ in 2025.
Where is the headquarters of ETABLISSEMENTS LEBRUN MARIE ?
The headquarters of ETABLISSEMENTS LEBRUN MARIE is located in SAINT-ANDRE-DE-L'EURE (27220), in the department Eure.
Where to find the tax return of ETABLISSEMENTS LEBRUN MARIE ?
The tax return of ETABLISSEMENTS LEBRUN MARIE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does ETABLISSEMENTS LEBRUN MARIE operate?
ETABLISSEMENTS LEBRUN MARIE operates in the sector Travaux d'installation électrique dans tous locaux (NAF code 43.21A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart