Employees: 11 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 1954-01-01 (72 years)Status: ActiveBusiness sector: Travaux de menuiserie bois et PVCLocation: CARSAC-AILLAC (24200), Dordogne
ETABLISSEMENTS LAVERGNE : revenue, balance sheet and financial ratios
ETABLISSEMENTS LAVERGNE is a French company
founded 72 years ago,
specialized in the sector Travaux de menuiserie bois et PVC.
Based in CARSAC-AILLAC (24200),
this company of category PME
shows in 2022 a revenue of 2.1 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - ETABLISSEMENTS LAVERGNE (SIREN 645480021)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
N/C
N/C
2 060 959 €
N/C
N/C
1 628 143 €
1 829 984 €
1 949 272 €
1 767 801 €
Net income
-207 273 €
36 028 €
93 565 €
14 113 €
3 598 €
14 591 €
60 240 €
46 939 €
66 394 €
EBITDA
N/C
N/C
99 618 €
N/C
N/C
29 319 €
55 558 €
67 714 €
89 458 €
Net margin
N/C
N/C
4.5%
N/C
N/C
0.9%
3.3%
2.4%
3.8%
Revenue and income statement
In 2024, ETABLISSEMENTS LAVERGNE records a net loss of 207 k€. This deficit will reduce equity on the balance sheet.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-207 273 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 82%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 25%. The balance between equity and debt is satisfactory.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
82.208%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
24.532%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
6.129
11.617
10.096
4.667
94.834
55.529
34.02
34.038
82.208
Financial autonomy
56.6
51.869
54.789
53.582
37.875
44.235
46.973
49.255
24.532
Repayment capacity
0.255
0.586
0.694
0.496
None
None
1.993
None
None
Cash flow / Revenue
4.652%
3.435%
2.796%
1.822%
None%
None%
3.502%
None%
None%
Sector positioning
Debt ratio
82.212024
2022
2023
2024
Q1: 4.28
Med: 20.74
Q3: 53.77
Average+23 pts over 3 years
In 2024, the debt ratio of ETABLISSEMENTS LAVERGNE (82.21) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
24.53%2024
2022
2023
2024
Q1: 20.05%
Med: 40.86%
Q3: 57.83%
Average-38 pts over 3 years
In 2024, the financial autonomy of ETABLISSEMENTS LAVERGNE (24.5%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
1.99 years2022
2022
Q1: 0.0 years
Med: 0.63 years
Q3: 2.2 years
Average
In 2022, the repayment capacity of ETABLISSEMENTS LAVERGNE (1.99) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 153.69. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
191.96
187.416
210.799
197.164
355.102
289.633
254.923
272.286
153.693
Interest coverage
0.402
0.614
1.847
0.771
None
None
1.726
None
None
Sector positioning
Liquidity ratio
153.692024
2022
2023
2024
Q1: 151.53
Med: 214.69
Q3: 315.59
Average-42 pts over 3 years
In 2024, the liquidity ratio of ETABLISSEMENTS LAVERGNE (153.69) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
1.73x2022
2022
Q1: 0.0x
Med: 0.56x
Q3: 2.56x
Good
In 2022, the interest coverage of ETABLISSEMENTS LAVERGNE (1.7x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution ETABLISSEMENTS LAVERGNE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
266 708 €
338 569 €
313 366 €
296 696 €
0 €
0 €
487 850 €
0 €
0 €
Inventory turnover (days)
5
5
5
7
0
0
19
0
0
Customer payment term (days)
58
68
68
68
420
350
50
537
0
Supplier payment term (days)
39
31
30
47
266
267
49
263
0
Positioning of ETABLISSEMENTS LAVERGNE in its sector
Comparison with sector Travaux de menuiserie bois et PVC
Similar companies (Travaux de menuiserie bois et PVC)
Compare ETABLISSEMENTS LAVERGNE with other companies in the same sector:
Frequently asked questions about ETABLISSEMENTS LAVERGNE
What is the revenue of ETABLISSEMENTS LAVERGNE ?
The revenue of ETABLISSEMENTS LAVERGNE in 2022 is 2.1 M€.
Is ETABLISSEMENTS LAVERGNE profitable?
ETABLISSEMENTS LAVERGNE recorded a net loss in 2024.
Where is the headquarters of ETABLISSEMENTS LAVERGNE ?
The headquarters of ETABLISSEMENTS LAVERGNE is located in CARSAC-AILLAC (24200), in the department Dordogne.
Where to find the tax return of ETABLISSEMENTS LAVERGNE ?
The tax return of ETABLISSEMENTS LAVERGNE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does ETABLISSEMENTS LAVERGNE operate?
ETABLISSEMENTS LAVERGNE operates in the sector Travaux de menuiserie bois et PVC (NAF code 43.32A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart