ETABLISSEMENTS LAHAYE : revenue, balance sheet and financial ratios
ETABLISSEMENTS LAHAYE is a French company
founded 38 years ago,
specialized in the sector Fabrication d'articles textiles, sauf habillement.
Based in LYS-HAUT-LAYON (49310),
this company of category PME
shows in 2022 a revenue of 1.5 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - ETABLISSEMENTS LAHAYE (SIREN 344264395)
Indicator
2024
2023
2022
2021
2018
2017
2016
Revenue
N/C
N/C
1 471 731 €
N/C
1 066 300 €
1 014 165 €
901 477 €
Net income
57 668 €
107 582 €
122 336 €
128 995 €
59 688 €
58 985 €
66 924 €
EBITDA
N/C
N/C
171 033 €
N/C
77 481 €
75 873 €
93 597 €
Net margin
N/C
N/C
8.3%
N/C
5.6%
5.8%
7.4%
Revenue and income statement
In 2024, ETABLISSEMENTS LAHAYE generates positive net income of 58 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 67 k€ -> 58 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
57 668 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 33%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 55%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
32.662%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
54.951%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2021
2022
2023
2024
Debt ratio
47.777
31.025
28.066
30.218
35.528
39.325
32.662
Financial autonomy
38.638
46.152
49.07
53.381
49.575
51.374
54.951
Repayment capacity
1.452
1.15
1.102
None
1.35
None
None
Cash flow / Revenue
8.396%
6.49%
6.177%
None%
9.229%
None%
None%
Sector positioning
Debt ratio
32.662024
2022
2023
2024
Q1: 3.65
Med: 18.52
Q3: 54.59
Average+6 pts over 3 years
In 2024, the debt ratio of ETABLISSEMENTS LAHAYE (32.66) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
54.95%2024
2022
2023
2024
Q1: 26.2%
Med: 49.95%
Q3: 68.42%
Good
In 2024, the financial autonomy of ETABLISSEMENTS LAHAYE (55.0%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
1.35 years2022
2022
Q1: 0.0 years
Med: 0.74 years
Q3: 2.57 years
Average
In 2022, the repayment capacity of ETABLISSEMENTS LAHAYE (1.35) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 315.54. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2021
2022
2023
2024
Liquidity ratio
215.478
232.021
243.799
276.575
251.211
295.665
315.537
Interest coverage
1.18
0.053
-0.004
None
0.486
None
None
Sector positioning
Liquidity ratio
315.542024
2022
2023
2024
Q1: 181.63
Med: 272.21
Q3: 405.38
Good+8 pts over 3 years
In 2024, the liquidity ratio of ETABLISSEMENTS LAHAYE (315.54) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Interest coverage
0.49x2022
2022
Q1: 0.0x
Med: 0.76x
Q3: 4.47x
Average
In 2022, the interest coverage of ETABLISSEMENTS LAHAYE (0.5x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution ETABLISSEMENTS LAHAYE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2021
2022
2023
2024
Operating WCR
176 599 €
203 462 €
201 488 €
0 €
371 524 €
0 €
0 €
Inventory turnover (days)
25
18
18
0
57
0
0
Customer payment term (days)
48
50
47
0
29
0
0
Supplier payment term (days)
109
74
67
0
86
0
0
Positioning of ETABLISSEMENTS LAHAYE in its sector
Comparison with sector Fabrication d'articles textiles, sauf habillement
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (31 transactions).
This range of 52 682€ to 501 846€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2024
Indicative
52k€210k€501k€
210 407 €Range: 52 682€ - 501 846€
NAF 4 all-time
Aggregated at NAF sub-class level
How is this estimate calculated?
This estimate is based on the analysis of 31 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Fabrication d'articles textiles, sauf habillement)
Compare ETABLISSEMENTS LAHAYE with other companies in the same sector:
Frequently asked questions about ETABLISSEMENTS LAHAYE
What is the revenue of ETABLISSEMENTS LAHAYE ?
The revenue of ETABLISSEMENTS LAHAYE in 2022 is 1.5 M€.
Is ETABLISSEMENTS LAHAYE profitable?
Yes, ETABLISSEMENTS LAHAYE generated a net profit of 58 k€ in 2024.
Where is the headquarters of ETABLISSEMENTS LAHAYE ?
The headquarters of ETABLISSEMENTS LAHAYE is located in LYS-HAUT-LAYON (49310), in the department Maine-et-Loire.
Where to find the tax return of ETABLISSEMENTS LAHAYE ?
The tax return of ETABLISSEMENTS LAHAYE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does ETABLISSEMENTS LAHAYE operate?
ETABLISSEMENTS LAHAYE operates in the sector Fabrication d'articles textiles, sauf habillement (NAF code 13.92Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart