Employees: 11 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 1973-01-01 (53 years)Status: ActiveBusiness sector: Commerce de gros d'équipements automobilesLocation: ABBEVILLE (80100), Somme
ETABLISSEMENTS LAGRANGE : revenue, balance sheet and financial ratios
ETABLISSEMENTS LAGRANGE is a French company
founded 53 years ago,
specialized in the sector Commerce de gros d'équipements automobiles.
Based in ABBEVILLE (80100),
this company of category PME
shows in 2018 a revenue of 2.1 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - ETABLISSEMENTS LAGRANGE (SIREN 007320187)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
N/C
N/C
N/C
N/C
N/C
N/C
2 073 844 €
2 092 286 €
1 975 124 €
Net income
110 526 €
146 345 €
136 616 €
29 629 €
84 028 €
42 109 €
-112 907 €
30 547 €
18 065 €
EBITDA
N/C
N/C
N/C
N/C
N/C
N/C
-69 982 €
65 542 €
47 639 €
Net margin
N/C
N/C
N/C
N/C
N/C
N/C
-5.4%
1.5%
0.9%
Revenue and income statement
In 2024, ETABLISSEMENTS LAGRANGE generates positive net income of 111 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 18 k€ -> 111 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
110 526 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 31%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 47%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
30.801%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
47.107%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
92.699
86.231
284.017
123.244
132.947
79.237
32.402
35.639
30.801
Financial autonomy
30.32
34.047
13.537
20.273
21.89
24.383
32.859
44.44
47.107
Repayment capacity
0.298
0.02
-2.056
None
None
None
None
None
None
Cash flow / Revenue
1.707%
2.667%
-4.533%
None%
None%
None%
None%
None%
None%
Sector positioning
Debt ratio
30.82024
2022
2023
2024
Q1: 0.26
Med: 13.62
Q3: 52.91
Average
In 2024, the debt ratio of ETABLISSEMENTS LAGRANGE (30.80) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
47.11%2024
2022
2023
2024
Q1: 21.3%
Med: 41.67%
Q3: 60.11%
Good+13 pts over 3 years
In 2024, the financial autonomy of ETABLISSEMENTS LAGRANGE (47.1%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 151.18. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
96.899
101.119
100.876
103.895
154.4
131.972
131.157
144.75
151.179
Interest coverage
28.827
19.807
-27.174
None
None
None
None
None
None
Sector positioning
Liquidity ratio
151.182024
2022
2023
2024
Q1: 145.43
Med: 206.86
Q3: 309.41
Average
In 2024, the liquidity ratio of ETABLISSEMENTS LAGRANGE (151.18) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution ETABLISSEMENTS LAGRANGE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
530 499 €
497 295 €
450 937 €
0 €
0 €
0 €
0 €
0 €
0 €
Inventory turnover (days)
67
48
57
0
0
0
0
0
0
Customer payment term (days)
28
33
27
0
0
0
0
0
0
Supplier payment term (days)
60
52
57
0
0
0
0
0
0
Positioning of ETABLISSEMENTS LAGRANGE in its sector
Comparison with sector Commerce de gros d'équipements automobiles
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (29 transactions).
This range of 43 505€ to 117 568€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2024
Indicative
43k€80k€117k€
80 617 €Range: 43 505€ - 117 568€
NAF 5 année 2024
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 29 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Commerce de gros d'équipements automobiles)
Compare ETABLISSEMENTS LAGRANGE with other companies in the same sector:
Frequently asked questions about ETABLISSEMENTS LAGRANGE
What is the revenue of ETABLISSEMENTS LAGRANGE ?
The revenue of ETABLISSEMENTS LAGRANGE in 2018 is 2.1 M€.
Is ETABLISSEMENTS LAGRANGE profitable?
Yes, ETABLISSEMENTS LAGRANGE generated a net profit of 111 k€ in 2024.
Where is the headquarters of ETABLISSEMENTS LAGRANGE ?
The headquarters of ETABLISSEMENTS LAGRANGE is located in ABBEVILLE (80100), in the department Somme.
Where to find the tax return of ETABLISSEMENTS LAGRANGE ?
The tax return of ETABLISSEMENTS LAGRANGE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does ETABLISSEMENTS LAGRANGE operate?
ETABLISSEMENTS LAGRANGE operates in the sector Commerce de gros d'équipements automobiles (NAF code 45.31Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart