Employees: 12 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 1998-11-01 (27 years)Status: ActiveBusiness sector: Désinfection, désinsectisation, dératisationLocation: PARIS (75001), Paris
ETABLISSEMENTS JULIEN AUROUZE : revenue, balance sheet and financial ratios
ETABLISSEMENTS JULIEN AUROUZE is a French company
founded 27 years ago,
specialized in the sector Désinfection, désinsectisation, dératisation.
Based in PARIS (75001),
this company of category PME
shows in 2022 a revenue of 3.5 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - ETABLISSEMENTS JULIEN AUROUZE (SIREN 421004334)
Indicator
2025
2024
2023
2022
2021
2020
2019
2018
2016
Revenue
N/C
N/C
N/C
3 472 585 €
N/C
N/C
3 149 626 €
2 982 914 €
2 629 748 €
Net income
467 245 €
634 780 €
710 798 €
515 351 €
775 896 €
345 840 €
287 355 €
315 396 €
261 805 €
EBITDA
N/C
N/C
N/C
535 474 €
N/C
N/C
468 605 €
466 458 €
415 117 €
Net margin
N/C
N/C
N/C
14.8%
N/C
N/C
9.1%
10.6%
10.0%
Revenue and income statement
In 2025, ETABLISSEMENTS JULIEN AUROUZE generates positive net income of 467 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2025: 262 k€ -> 467 k€.
Net income (2025)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
467 245 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 13%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 63%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2025)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
12.593%
Financial autonomy (2025)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
63.112%
Asset age ratio (2025)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2018
2019
2020
2021
2022
2023
2024
2025
Debt ratio
1.031
0.21
0.0
0.0
34.238
45.66
32.117
20.539
12.593
Financial autonomy
62.922
64.092
62.025
57.901
54.03
50.104
53.768
59.64
63.112
Repayment capacity
0.0
0.0
0.0
None
None
1.766
None
None
None
Cash flow / Revenue
14.264%
12.144%
11.666%
None%
None%
16.067%
None%
None%
None%
Sector positioning
Debt ratio
12.592025
2023
2024
2025
Q1: 0.0
Med: 5.87
Q3: 30.85
Average
In 2025, the debt ratio of ETABLISSEMENTS JULIEN AUR... (12.59) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
63.11%2025
2023
2024
2025
Q1: 16.47%
Med: 41.2%
Q3: 54.11%
Excellent+6 pts over 3 years
In 2025, the financial autonomy of ETABLISSEMENTS JULIEN AUR... (63.1%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 412.08. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2025)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2018
2019
2020
2021
2022
2023
2024
2025
Liquidity ratio
290.85
360.386
398.97
333.491
332.98
395.56
389.593
395.601
412.081
Interest coverage
0.0
0.0
0.0
None
None
1.207
None
None
None
Sector positioning
Liquidity ratio
412.082025
2023
2024
2025
Q1: 126.69
Med: 219.01
Q3: 339.12
Excellent
In 2025, the liquidity ratio of ETABLISSEMENTS JULIEN AUR... (412.08) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2025)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2025)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2025)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2025)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution ETABLISSEMENTS JULIEN AUROUZE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2018
2019
2020
2021
2022
2023
2024
2025
Operating WCR
423 126 €
243 883 €
211 245 €
0 €
0 €
-130 604 €
0 €
0 €
0 €
Inventory turnover (days)
11
11
11
0
0
10
0
0
0
Customer payment term (days)
109
83
90
0
0
65
0
0
0
Supplier payment term (days)
40
37
38
0
0
35
0
0
0
Positioning of ETABLISSEMENTS JULIEN AUROUZE in its sector
Comparison with sector Désinfection, désinsectisation, dératisation
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (37 transactions).
This range of 464 067€ to 2 132 166€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2025
Indicative
464k€955k€2132k€
955 491 €Range: 464 067€ - 2 132 166€
NAF 5 all-time
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 37 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Désinfection, désinsectisation, dératisation)
Compare ETABLISSEMENTS JULIEN AUROUZE with other companies in the same sector:
Frequently asked questions about ETABLISSEMENTS JULIEN AUROUZE
What is the revenue of ETABLISSEMENTS JULIEN AUROUZE ?
The revenue of ETABLISSEMENTS JULIEN AUROUZE in 2022 is 3.5 M€.
Is ETABLISSEMENTS JULIEN AUROUZE profitable?
Yes, ETABLISSEMENTS JULIEN AUROUZE generated a net profit of 467 k€ in 2025.
Where is the headquarters of ETABLISSEMENTS JULIEN AUROUZE ?
The headquarters of ETABLISSEMENTS JULIEN AUROUZE is located in PARIS (75001), in the department Paris.
Where to find the tax return of ETABLISSEMENTS JULIEN AUROUZE ?
The tax return of ETABLISSEMENTS JULIEN AUROUZE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does ETABLISSEMENTS JULIEN AUROUZE operate?
ETABLISSEMENTS JULIEN AUROUZE operates in the sector Désinfection, désinsectisation, dératisation (NAF code 81.29A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart