Employees: 03 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 1983-02-01 (43 years)Status: ActiveBusiness sector: Travaux de plâtrerieLocation: SAINT-MALO (35400), Ille-et-Vilaine
ETABLISSEMENTS JOUMEL : revenue, balance sheet and financial ratios
ETABLISSEMENTS JOUMEL is a French company
founded 43 years ago,
specialized in the sector Travaux de plâtrerie.
Based in SAINT-MALO (35400),
this company of category PME
shows in 2025 a revenue of 1.5 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - ETABLISSEMENTS JOUMEL (SIREN 326603941)
Indicator
2025
2024
2023
2022
2021
2020
2019
2018
2017
Revenue
1 534 892 €
2 092 259 €
N/C
N/C
N/C
N/C
N/C
N/C
1 968 304 €
Net income
41 109 €
77 262 €
6 024 €
55 176 €
25 209 €
64 334 €
-50 192 €
-53 893 €
16 470 €
EBITDA
58 702 €
-64 608 €
N/C
N/C
N/C
N/C
N/C
N/C
38 526 €
Net margin
2.7%
3.7%
N/C
N/C
N/C
N/C
N/C
N/C
0.8%
Revenue and income statement
In 2025, ETABLISSEMENTS JOUMEL achieves revenue of 1.5 M€. Activity remains stable over the period (CAGR: -3.1%). Significant drop of -27% vs 2024. After deducting consumption (286 k€), gross margin stands at 1.2 M€, i.e. a rate of 81%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 59 k€, representing 3.8% of revenue. Positive scissor effect: EBITDA margin improves by +6.9 pts, sign of improved operational efficiency. The operating margin remains fragile, requiring cost vigilance. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 41 k€, i.e. 2.7% of revenue. This profit can be retained or distributed to shareholders.
Revenue (2025)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
1 534 892 €
Gross margin (2025)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
1 248 545 €
EBITDA (2025)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
58 702 €
EBIT (2025)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
43 811 €
Net income (2025)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
41 109 €
EBITDA margin (2025)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
3.8%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 26%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 53%. This high autonomy means the company finances most of its assets through equity, a sign of strength. Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 1.3 years of cash flow to repay all financial debt. This short period demonstrates excellent debt sustainability. Cash flow represents 3.7% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment.
Debt ratio (2025)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
26.386%
Financial autonomy (2025)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
52.529%
Cash flow / Revenue (2025)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
3.674%
Repayment capacity (2025)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
1.259
Asset age ratio (2025)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2021
2022
2023
2024
2025
Debt ratio
5.41
27.664
0.0
0.0
96.805
68.886
52.563
25.376
26.386
Financial autonomy
40.393
33.854
23.548
47.749
35.041
34.293
42.485
53.347
52.529
Repayment capacity
0.321
None
None
None
None
None
None
-2.111
1.259
Cash flow / Revenue
1.888%
None%
None%
None%
None%
None%
None%
-1.978%
3.674%
Sector positioning
Debt ratio
26.392025
2023
2024
2025
Q1: 2.5
Med: 17.53
Q3: 45.39
Average-16 pts over 3 years
In 2025, the debt ratio of ETABLISSEMENTS JOUMEL (26.39) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
52.53%2025
2023
2024
2025
Q1: 24.12%
Med: 43.42%
Q3: 59.2%
Good
In 2025, the financial autonomy of ETABLISSEMENTS JOUMEL (52.5%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
1.26 years2025
2024
2025
Q1: 0.0 years
Med: 0.23 years
Q3: 1.08 years
Watch+51 pts over 2 years
In 2025, the repayment capacity of ETABLISSEMENTS JOUMEL (1.26) ranks in the top 25% of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A long duration may signal heavy debt relative to repayment capacity.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 264.64. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months. The interest coverage ratio (= EBIT / Interest expenses) is 2.9x. Financial charges are adequately covered by operations.
Liquidity ratio (2025)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
264.645
Interest coverage (2025)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2017
2018
2019
2020
2021
2022
2023
2024
2025
Liquidity ratio
158.934
142.828
124.752
179.21
300.499
227.4
252.021
282.238
264.645
Interest coverage
1.695
None
None
None
None
None
None
-1.956
2.918
Sector positioning
Liquidity ratio
264.642025
2023
2024
2025
Q1: 158.45
Med: 217.25
Q3: 322.91
Good
In 2025, the liquidity ratio of ETABLISSEMENTS JOUMEL (264.64) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Interest coverage
2.92x2025
2024
2025
Q1: 0.0x
Med: 0.54x
Q3: 2.85x
Excellent+50 pts over 2 years
In 2025, the interest coverage of ETABLISSEMENTS JOUMEL (2.9x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 68 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 31 days. The gap of 37 days means the company finances its customers for over a month before being paid relative to supplier payments. This weighs on cash flow. Inventory turnover is 16 days (= Average inventory / Cost of goods x 360). Fast turnover, sign of good inventory management. Overall, WCR represents 82 days of revenue, i.e. 350 k€ to permanently finance.
Operating WCR (2025)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
350 078 €
Customer credit (2025)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
68 j
Supplier credit (2025)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
31 j
Inventory turnover (2025)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
16 j
WCR in days of revenue (2025)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
82 j
WCR and payment terms evolution ETABLISSEMENTS JOUMEL
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2021
2022
2023
2024
2025
Operating WCR
319 121 €
0 €
0 €
0 €
0 €
0 €
0 €
402 634 €
350 078 €
Inventory turnover (days)
5
0
0
0
0
0
0
4
16
Customer payment term (days)
56
0
0
0
0
0
0
51
68
Supplier payment term (days)
48
0
0
0
0
0
0
28
31
Positioning of ETABLISSEMENTS JOUMEL in its sector
Comparison with sector Travaux de plâtrerie
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (39 transactions).
This range of 97 986€ to 283 556€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2025
Indicative
97k€149k€283k€
149 502 €Range: 97 986€ - 283 556€
NAF 4 année 2025
Aggregated at NAF sub-class level
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 39 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Travaux de plâtrerie)
Compare ETABLISSEMENTS JOUMEL with other companies in the same sector:
Frequently asked questions about ETABLISSEMENTS JOUMEL
What is the revenue of ETABLISSEMENTS JOUMEL ?
The revenue of ETABLISSEMENTS JOUMEL in 2025 is 1.5 M€.
Is ETABLISSEMENTS JOUMEL profitable?
Yes, ETABLISSEMENTS JOUMEL generated a net profit of 41 k€ in 2025.
Where is the headquarters of ETABLISSEMENTS JOUMEL ?
The headquarters of ETABLISSEMENTS JOUMEL is located in SAINT-MALO (35400), in the department Ille-et-Vilaine.
Where to find the tax return of ETABLISSEMENTS JOUMEL ?
The tax return of ETABLISSEMENTS JOUMEL is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does ETABLISSEMENTS JOUMEL operate?
ETABLISSEMENTS JOUMEL operates in the sector Travaux de plâtrerie (NAF code 43.31Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart