ETABLISSEMENTS JARNOT : revenue, balance sheet and financial ratios

ETABLISSEMENTS JARNOT is a French company founded 62 years ago, specialized in the sector Travaux de charpente. Based in SAINT-GILLES (35590), this company of category ETI shows in 2023 a revenue of 5.3 M€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.

Data updated on 2026-05-09

Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy

Financial history - ETABLISSEMENTS JARNOT (SIREN 310709852)
Indicator 2025 2024 2023 2021 2020 2019 2018 2017
Revenue N/C N/C 5 253 762 € 4 219 108 € 4 587 360 € 4 630 367 € 3 632 648 € 3 491 184 €
Net income 228 732 € 136 499 € 104 088 € 169 361 € 140 216 € 53 535 € 74 883 € 83 057 €
EBITDA N/C N/C 256 782 € 364 749 € 272 927 € 176 256 € 186 623 € 157 968 €
Net margin N/C N/C 2.0% 4.0% 3.1% 1.2% 2.1% 2.4%

Revenue and income statement

In 2025, ETABLISSEMENTS JARNOT generates positive net income of 229 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2017-2025: 83 k€ -> 229 k€.

Net income (2025) ?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax

228 732 €

Loading income statement...

Chart evolution

Show :

Assets

Loading data...

Liabilities

Loading data...

Solvency and debt ratios

The debt ratio (= Financial debt / Equity x 100) stands at 33%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 28%. The balance between equity and debt is satisfactory.

Debt ratio (2025) ?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low
50-100% : Moderate
> 100% : High

32.89%

Financial autonomy (2025) ?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy
20-30% : Average
< 20% : Low

28.066%

Asset age ratio (2025) ?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Interpretation
< 50% : Recent assets
50-70% : Normal wear
> 70% : Aging assets

38.4%

Solvency indicators evolution
ETABLISSEMENTS JARNOT

Sector positioning

Debt ratio
32.89 2025
2023
2024
2025
Q1: 9.16
Med: 25.54
Q3: 54.64
Average -19 pts over 3 years

In 2025, the debt ratio of ETABLISSEMENTS JARNOT (32.89) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.

Financial autonomy
28.07% 2025
2023
2024
2025
Q1: 31.37%
Med: 45.9%
Q3: 60.99%
Watch

In 2025, the financial autonomy of ETABLISSEMENTS JARNOT (28.1%) ranks in the bottom 25% of the sector. This ratio represents the share of equity in total financing. Low autonomy may limit investment capacity and increase vulnerability.

Repayment capacity
6.6 years 2023
2023
Q1: 0.0 years
Med: 0.6 years
Q3: 1.85 years
Watch

In 2023, the repayment capacity of ETABLISSEMENTS JARNOT (6.60) ranks in the top 25% of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A long duration may signal heavy debt relative to repayment capacity.

Liquidity ratios

The liquidity ratio (= Current assets / Current liabilities) stands at 133.00. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.

Liquidity ratio (2025) ?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good
1-1.5 : Fair
< 1 : Liquidity risk

132.997

Liquidity indicators evolution
ETABLISSEMENTS JARNOT

Sector positioning

Liquidity ratio
133.0 2025
2023
2024
2025
Q1: 172.12
Med: 234.82
Q3: 327.16
Watch -17 pts over 3 years

In 2025, the liquidity ratio of ETABLISSEMENTS JARNOT (133.00) ranks in the bottom 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio below 1 may signal potential cash flow tensions.

Interest coverage
10.73x 2023
2023
Q1: 0.0x
Med: 0.66x
Q3: 2.98x
Excellent

In 2023, the interest coverage of ETABLISSEMENTS JARNOT (10.7x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.

Working capital requirement (WCR) and payment terms

Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.

Operating WCR (2025) ?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released
Positive = financing needed

0 €

Customer credit (2025) ?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good
45-60j : Average
> 60j : Long

0 j

Supplier credit (2025) ?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow

0 j

Inventory turnover (2025) ?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover

0 j

WCR and payment terms evolution
ETABLISSEMENTS JARNOT

Positioning of ETABLISSEMENTS JARNOT in its sector

Comparison with sector Travaux de charpente

Valuation estimate

Based on 113 transactions of similar company sales (all years), the value of ETABLISSEMENTS JARNOT is estimated at 617 212 € (range 313 297€ - 1 096 805€). This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.

Estimated enterprise value 2025
113 transactions
313k€ 617k€ 1096k€
617 212 € Range: 313 297€ - 1 096 805€
NAF 5 all-time

Valuation method used

Net Income Multiple
228 732 € × 2.7x = 617 213 €
Range: 313 298€ - 1 096 806€

Only this financial indicator is available for this company.

Valuation evolution

How is this estimate calculated?

This estimate is based on the analysis of 113 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.

  • EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
  • Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
  • Net Income Multiple: Relevant for mature companies with stable results.

This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).

Similar companies (Travaux de charpente)

Compare ETABLISSEMENTS JARNOT with other companies in the same sector:

Frequently asked questions about ETABLISSEMENTS JARNOT

What is the revenue of ETABLISSEMENTS JARNOT ?

The revenue of ETABLISSEMENTS JARNOT in 2023 is 5.3 M€.

Is ETABLISSEMENTS JARNOT profitable?

Yes, ETABLISSEMENTS JARNOT generated a net profit of 229 k€ in 2025.

Where is the headquarters of ETABLISSEMENTS JARNOT ?

The headquarters of ETABLISSEMENTS JARNOT is located in SAINT-GILLES (35590), in the department Ille-et-Vilaine.

Where to find the tax return of ETABLISSEMENTS JARNOT ?

The tax return of ETABLISSEMENTS JARNOT is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).

In which sector does ETABLISSEMENTS JARNOT operate?

ETABLISSEMENTS JARNOT operates in the sector Travaux de charpente (NAF code 43.91A). See the 'Sector positioning' section above to compare the company with its competitors.