Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.

ETABLISSEMENTS JAMOIS-LEPROUST : revenue, balance sheet and financial ratios

ETABLISSEMENTS JAMOIS-LEPROUST is a French company founded 55 years ago, specialized in the sector Entretien et réparation de véhicules automobiles légers. Based in LE MANS (72000), this company of category PME shows in 2022 a revenue of 1.4 M€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.

Data updated on 2026-04-18

Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy

Financial history - ETABLISSEMENTS JAMOIS-LEPROUST (SIREN 577150030)
Indicator 2024 2023 2022 2021 2020 2019 2018 2017 2016
Revenue N/C N/C 1 392 261 € N/C N/C N/C N/C N/C N/C
Net income 75 988 € 48 380 € 87 293 € -118 992 € -103 846 € 161 612 € 29 583 € -15 449 € 47 133 €
EBITDA N/C N/C 117 537 € N/C N/C N/C N/C N/C N/C
Net margin N/C N/C 6.3% N/C N/C N/C N/C N/C N/C

Revenue and income statement

In 2024, ETABLISSEMENTS JAMOIS-LEPROUST generates positive net income of 76 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 47 k€ -> 76 k€.

Net income (2024) ?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax

75 988 €

Loading income statement...

Chart evolution

Show :

Assets

Loading data...

Liabilities

Loading data...

Solvency and debt ratios

The debt ratio (= Financial debt / Equity x 100) stands at 35%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 50%. This high autonomy means the company finances most of its assets through equity, a sign of strength.

Debt ratio (2024) ?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low
50-100% : Moderate
> 100% : High

34.538%

Financial autonomy (2024) ?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy
20-30% : Average
< 20% : Low

50.247%

Asset age ratio (2024) ?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Interpretation
< 50% : Recent assets
50-70% : Normal wear
> 70% : Aging assets

23.8%

Solvency indicators evolution
ETABLISSEMENTS JAMOIS-LEPROUST

Sector positioning

Debt ratio
34.54 2024
2022
2023
2024
Q1: 5.46
Med: 23.98
Q3: 69.29
Average +29 pts over 3 years

In 2024, the debt ratio of ETABLISSEMENTS JAMOIS-LEP... (34.54) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.

Financial autonomy
50.25% 2024
2022
2023
2024
Q1: 21.53%
Med: 45.62%
Q3: 63.33%
Good -18 pts over 3 years

In 2024, the financial autonomy of ETABLISSEMENTS JAMOIS-LEP... (50.2%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.

Repayment capacity
0.22 years 2022
2022
Q1: 0.0 years
Med: 0.88 years
Q3: 3.06 years
Good

In 2022, the repayment capacity of ETABLISSEMENTS JAMOIS-LEP... (0.22) ranks below the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. This controlled position reflects prudent management.

Liquidity ratios

The liquidity ratio (= Current assets / Current liabilities) stands at 236.89. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.

Liquidity ratio (2024) ?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good
1-1.5 : Fair
< 1 : Liquidity risk

236.891

Liquidity indicators evolution
ETABLISSEMENTS JAMOIS-LEPROUST

Sector positioning

Liquidity ratio
236.89 2024
2022
2023
2024
Q1: 143.21
Med: 217.16
Q3: 327.59
Good -10 pts over 3 years

In 2024, the liquidity ratio of ETABLISSEMENTS JAMOIS-LEP... (236.89) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.

Interest coverage
0.37x 2022
2022
Q1: 0.0x
Med: 0.82x
Q3: 3.72x
Average

In 2022, the interest coverage of ETABLISSEMENTS JAMOIS-LEP... (0.4x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.

Working capital requirement (WCR) and payment terms

Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.

Operating WCR (2024) ?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released
Positive = financing needed

0 €

Customer credit (2024) ?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good
45-60j : Average
> 60j : Long

0 j

Supplier credit (2024) ?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow

0 j

Inventory turnover (2024) ?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover

0 j

WCR and payment terms evolution
ETABLISSEMENTS JAMOIS-LEPROUST

Positioning of ETABLISSEMENTS JAMOIS-LEPROUST in its sector

Comparison with sector Entretien et réparation de véhicules automobiles légers

Valuation estimate

Based on 147 transactions of similar company sales in 2024, the value of ETABLISSEMENTS JAMOIS-LEPROUST is estimated at 344 195 € (range 120 402€ - 786 461€). This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.

Estimated enterprise value 2024
147 transactions
120k€ 344k€ 786k€
344 195 € Range: 120 402€ - 786 461€
NAF 5 année 2024

Valuation method used

Net Income Multiple
75 988 € × 4.5x = 344 196 €
Range: 120 402€ - 786 461€

Only this financial indicator is available for this company.

Valuation evolution

How is this estimate calculated?

This estimate is based on the analysis of 147 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.

  • EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
  • Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
  • Net Income Multiple: Relevant for mature companies with stable results.

This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).

Similar companies (Entretien et réparation de véhicules automobiles légers)

Compare ETABLISSEMENTS JAMOIS-LEPROUST with other companies in the same sector:

Voir toutes les statistiques du secteur Entretien et réparation de véhicules automobiles légers

Frequently asked questions about ETABLISSEMENTS JAMOIS-LEPROUST

What is the revenue of ETABLISSEMENTS JAMOIS-LEPROUST ?

The revenue of ETABLISSEMENTS JAMOIS-LEPROUST in 2022 is 1.4 M€.

Is ETABLISSEMENTS JAMOIS-LEPROUST profitable?

Yes, ETABLISSEMENTS JAMOIS-LEPROUST generated a net profit of 76 k€ in 2024.

Where is the headquarters of ETABLISSEMENTS JAMOIS-LEPROUST ?

The headquarters of ETABLISSEMENTS JAMOIS-LEPROUST is located in LE MANS (72000), in the department Sarthe.

Where to find the tax return of ETABLISSEMENTS JAMOIS-LEPROUST ?

The tax return of ETABLISSEMENTS JAMOIS-LEPROUST is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).

In which sector does ETABLISSEMENTS JAMOIS-LEPROUST operate?

ETABLISSEMENTS JAMOIS-LEPROUST operates in the sector Entretien et réparation de véhicules automobiles légers (NAF code 45.20A). See the 'Sector positioning' section above to compare the company with its competitors.