Employees: 11 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 1993-04-01 (33 years)Status: ActiveBusiness sector: Agencement de lieux de venteLocation: SAINT-VINCENT-DES-LANDES (44590), Loire-Atlantique
ETABLISSEMENTS GLEMAUD : revenue, balance sheet and financial ratios
ETABLISSEMENTS GLEMAUD is a French company
founded 33 years ago,
specialized in the sector Agencement de lieux de vente.
Based in SAINT-VINCENT-DES-LANDES (44590),
this company of category PME
shows in 2021 a revenue of 2.3 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - ETABLISSEMENTS GLEMAUD (SIREN 390899011)
Indicator
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
N/C
N/C
N/C
N/C
2 272 938 €
1 889 648 €
2 521 206 €
N/C
N/C
2 706 951 €
Net income
459 687 €
555 055 €
605 418 €
632 326 €
421 336 €
316 381 €
359 948 €
334 026 €
510 693 €
426 758 €
EBITDA
N/C
N/C
N/C
N/C
634 100 €
504 004 €
631 896 €
N/C
N/C
807 472 €
Net margin
N/C
N/C
N/C
N/C
18.5%
16.7%
14.3%
N/C
N/C
15.8%
Revenue and income statement
In 2025, ETABLISSEMENTS GLEMAUD generates positive net income of 460 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2025: 427 k€ -> 460 k€.
Net income (2025)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
459 687 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 3%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 90%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2025)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
3.342%
Financial autonomy (2025)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
90.287%
Asset age ratio (2025)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
Debt ratio
53.523
39.108
35.009
187.208
53.699
24.164
17.408
11.259
5.912
3.342
Financial autonomy
56.607
65.69
67.91
32.326
59.977
67.822
73.302
79.598
87.716
90.287
Repayment capacity
2.028
None
None
4.992
2.109
1.079
None
None
None
None
Cash flow / Revenue
22.435%
None%
None%
19.126%
21.508%
19.816%
None%
None%
None%
None%
Sector positioning
Debt ratio
3.342025
2023
2024
2025
Q1: 2.89
Med: 15.03
Q3: 51.89
Good-10 pts over 3 years
In 2025, the debt ratio of ETABLISSEMENTS GLEMAUD (3.34) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
90.29%2025
2023
2024
2025
Q1: 20.23%
Med: 38.15%
Q3: 58.73%
Excellent+6 pts over 3 years
In 2025, the financial autonomy of ETABLISSEMENTS GLEMAUD (90.3%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 1097.65. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2025)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
Liquidity ratio
545.53
850.428
926.28
1070.096
746.544
409.392
566.029
657.308
1049.949
1097.649
Interest coverage
3.23
None
None
2.53
2.837
2.106
None
None
None
None
Sector positioning
Liquidity ratio
1097.652025
2023
2024
2025
Q1: 149.73
Med: 210.46
Q3: 283.97
Excellent
In 2025, the liquidity ratio of ETABLISSEMENTS GLEMAUD (1097.65) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2025)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2025)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2025)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2025)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution ETABLISSEMENTS GLEMAUD
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
Operating WCR
538 954 €
0 €
0 €
612 628 €
522 941 €
466 202 €
0 €
0 €
0 €
0 €
Inventory turnover (days)
9
0
0
7
8
7
0
0
0
0
Customer payment term (days)
88
0
0
90
102
103
0
0
0
0
Supplier payment term (days)
60
0
0
35
33
58
0
0
0
0
Positioning of ETABLISSEMENTS GLEMAUD in its sector
Comparison with sector Agencement de lieux de vente
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (21 transactions).
This range of 871 170€ to 3 013 503€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2025
Indicative
871k€1915k€3013k€
1 915 274 €Range: 871 170€ - 3 013 503€
NAF 5 année 2025
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 21 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Agencement de lieux de vente)
Compare ETABLISSEMENTS GLEMAUD with other companies in the same sector:
Frequently asked questions about ETABLISSEMENTS GLEMAUD
What is the revenue of ETABLISSEMENTS GLEMAUD ?
The revenue of ETABLISSEMENTS GLEMAUD in 2021 is 2.3 M€.
Is ETABLISSEMENTS GLEMAUD profitable?
Yes, ETABLISSEMENTS GLEMAUD generated a net profit of 460 k€ in 2025.
Where is the headquarters of ETABLISSEMENTS GLEMAUD ?
The headquarters of ETABLISSEMENTS GLEMAUD is located in SAINT-VINCENT-DES-LANDES (44590), in the department Loire-Atlantique.
Where to find the tax return of ETABLISSEMENTS GLEMAUD ?
The tax return of ETABLISSEMENTS GLEMAUD is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does ETABLISSEMENTS GLEMAUD operate?
ETABLISSEMENTS GLEMAUD operates in the sector Agencement de lieux de vente (NAF code 43.32C). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart