Employees: 02 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 1996-06-01 (29 years)Status: ActiveBusiness sector: Travaux d'installation électrique dans tous locauxLocation: BASSAN (34290), Herault
ETABLISSEMENTS GIROD SEEGI : revenue, balance sheet and financial ratios
ETABLISSEMENTS GIROD SEEGI is a French company
founded 29 years ago,
specialized in the sector Travaux d'installation électrique dans tous locaux.
Based in BASSAN (34290),
this company of category PME
shows in 2022 a revenue of 487 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - ETABLISSEMENTS GIROD SEEGI (SIREN 408426658)
Indicator
2022
2020
2019
2018
2017
2016
Revenue
486 780 €
351 343 €
473 269 €
672 232 €
658 490 €
533 871 €
Net income
31 910 €
35 624 €
2 687 €
35 420 €
52 972 €
37 015 €
EBITDA
49 566 €
960 €
20 714 €
39 558 €
67 764 €
47 105 €
Net margin
6.6%
10.1%
0.6%
5.3%
8.0%
6.9%
Revenue and income statement
In 2022, ETABLISSEMENTS GIROD SEEGI achieves revenue of 487 k€. Activity remains stable over the period (CAGR: -1.5%). Vs 2020, growth of +39% (351 k€ -> 487 k€). After deducting consumption (193 k€), gross margin stands at 294 k€, i.e. a rate of 60%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 50 k€, representing 10.2% of revenue. Positive scissor effect: EBITDA margin improves by +9.9 pts, sign of improved operational efficiency. This level of operating margin is satisfactory for the sector. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 32 k€, i.e. 6.6% of revenue. This profit can be retained or distributed to shareholders.
Revenue (2022)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
486 780 €
Gross margin (2022)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
293 632 €
EBITDA (2022)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
49 566 €
EBIT (2022)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
36 995 €
Net income (2022)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
31 910 €
EBITDA margin (2022)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
10.0%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 19%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 13%. Low autonomy: the company heavily depends on external financing (banks, suppliers). Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 0.2 years of cash flow to repay all financial debt. This short period demonstrates excellent debt sustainability. Cash flow represents 9.3% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment. Satisfactory level allowing partial financing of growth.
Debt ratio (2022)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
19.292%
Financial autonomy (2022)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
12.588%
Cash flow / Revenue (2022)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
9.327%
Repayment capacity (2022)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
0.178
Asset age ratio (2022)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2022
Debt ratio
6.721
6.741
15.978
14.442
9.96
19.292
Financial autonomy
3.946
3.883
9.643
9.752
7.143
12.588
Repayment capacity
0.24
0.085
0.271
0.415
0.069
0.178
Cash flow / Revenue
8.301%
9.297%
6.601%
4.004%
13.982%
9.327%
Sector positioning
Debt ratio
19.292022
2019
2020
2022
Q1: 0.78
Med: 18.69
Q3: 64.32
Average
In 2022, the debt ratio of ETABLISSEMENTS GIROD SEEGI (19.29) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
12.59%2022
2019
2020
2022
Q1: 11.91%
Med: 32.53%
Q3: 53.93%
Average
In 2022, the financial autonomy of ETABLISSEMENTS GIROD SEEGI (12.6%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
0.18 years2022
2019
2020
2022
Q1: 0.0 years
Med: 0.12 years
Q3: 1.46 years
Average-9 pts over 3 years
In 2022, the repayment capacity of ETABLISSEMENTS GIROD SEEGI (0.18) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 252.62. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months. The interest coverage ratio (= EBIT / Interest expenses) is 2.0x. Financial charges are adequately covered by operations.
Liquidity ratio (2022)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
252.62
Interest coverage (2022)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2022
Liquidity ratio
247.794
232.952
234.403
282.463
294.008
252.62
Interest coverage
2.581
1.514
2.642
5.59
92.917
2.02
Sector positioning
Liquidity ratio
252.622022
2019
2020
2022
Q1: 148.9
Med: 210.28
Q3: 309.26
Good-8 pts over 3 years
In 2022, the liquidity ratio of ETABLISSEMENTS GIROD SEEGI (252.62) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Interest coverage
2.02x2022
2019
2020
2022
Q1: 0.0x
Med: 0.08x
Q3: 1.77x
Excellent
In 2022, the interest coverage of ETABLISSEMENTS GIROD SEEGI (2.0x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 85 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 41 days. The gap of 44 days means the company finances its customers for over a month before being paid relative to supplier payments. This weighs on cash flow. Inventory turnover is 18 days (= Average inventory / Cost of goods x 360). Fast turnover, sign of good inventory management. Overall, WCR represents 36 days of revenue, i.e. 49 k€ to permanently finance. Over 2016-2022, WCR increased by +103%, requiring additional financing.
Operating WCR (2022)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
48 547 €
Customer credit (2022)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
85 j
Supplier credit (2022)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
41 j
Inventory turnover (2022)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
18 j
WCR in days of revenue (2022)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
36 j
WCR and payment terms evolution ETABLISSEMENTS GIROD SEEGI
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2022
Operating WCR
23 901 €
30 462 €
73 072 €
54 838 €
19 897 €
48 547 €
Inventory turnover (days)
25
26
21
11
12
18
Customer payment term (days)
45
53
64
72
86
85
Supplier payment term (days)
53
27
36
30
48
41
Positioning of ETABLISSEMENTS GIROD SEEGI in its sector
Comparison with sector Travaux d'installation électrique dans tous locaux
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (30 transactions).
This range of 65 464€ to 207 705€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2022
Indicative
65k€160k€207k€
160 407 €Range: 65 464€ - 207 705€
NAF 5 année 2022
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 30 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Travaux d'installation électrique dans tous locaux)
Compare ETABLISSEMENTS GIROD SEEGI with other companies in the same sector:
Frequently asked questions about ETABLISSEMENTS GIROD SEEGI
What is the revenue of ETABLISSEMENTS GIROD SEEGI ?
The revenue of ETABLISSEMENTS GIROD SEEGI in 2022 is 487 k€.
Is ETABLISSEMENTS GIROD SEEGI profitable?
Yes, ETABLISSEMENTS GIROD SEEGI generated a net profit of 32 k€ in 2022.
Where is the headquarters of ETABLISSEMENTS GIROD SEEGI ?
The headquarters of ETABLISSEMENTS GIROD SEEGI is located in BASSAN (34290), in the department Herault.
Where to find the tax return of ETABLISSEMENTS GIROD SEEGI ?
The tax return of ETABLISSEMENTS GIROD SEEGI is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does ETABLISSEMENTS GIROD SEEGI operate?
ETABLISSEMENTS GIROD SEEGI operates in the sector Travaux d'installation électrique dans tous locaux (NAF code 43.21A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart