Employees: 12 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 1977-01-01 (49 years)Status: ActiveBusiness sector: Fabrication de pièces techniques à base de matières plastiquesLocation: ORMESSON-SUR-MARNE (94490), Val-de-Marne
ETABLISSEMENTS GIRARD MASSONNET SA : revenue, balance sheet and financial ratios
ETABLISSEMENTS GIRARD MASSONNET SA is a French company
founded 49 years ago,
specialized in the sector Fabrication de pièces techniques à base de matières plastiques.
Based in ORMESSON-SUR-MARNE (94490),
this company of category PME
shows in 2022 a revenue of 4.5 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - ETABLISSEMENTS GIRARD MASSONNET SA (SIREN 300817178)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
N/C
N/C
4 494 317 €
4 370 802 €
2 838 712 €
3 829 694 €
4 564 478 €
4 493 772 €
4 274 285 €
Net income
62 452 €
97 679 €
71 733 €
57 791 €
-53 600 €
98 790 €
84 746 €
44 992 €
37 457 €
EBITDA
N/C
N/C
206 592 €
124 149 €
-58 956 €
151 477 €
130 545 €
95 800 €
59 742 €
Net margin
N/C
N/C
1.6%
1.3%
-1.9%
2.6%
1.9%
1.0%
0.9%
Revenue and income statement
In 2024, ETABLISSEMENTS GIRARD MASSONNET SA generates positive net income of 62 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 37 k€ -> 62 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
62 452 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 22%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 44%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
21.826%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
44.444%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution ETABLISSEMENTS GIRARD MASSONNET SA
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
4.362
17.184
31.064
20.731
105.781
78.713
70.666
42.563
21.826
Financial autonomy
29.085
32.195
35.243
41.337
30.621
27.1
28.193
35.492
44.444
Repayment capacity
0.225
0.819
1.223
0.785
-15.884
5.073
2.768
None
None
Cash flow / Revenue
1.811%
2.078%
2.949%
4.333%
-1.349%
2.246%
4.002%
None%
None%
Sector positioning
Debt ratio
21.832024
2022
2023
2024
Q1: 7.54
Med: 27.74
Q3: 63.65
Good-30 pts over 3 years
In 2024, the debt ratio of ETABLISSEMENTS GIRARD MAS... (21.83) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
44.44%2024
2022
2023
2024
Q1: 30.63%
Med: 49.0%
Q3: 65.86%
Average+19 pts over 3 years
In 2024, the financial autonomy of ETABLISSEMENTS GIRARD MAS... (44.4%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
2.77 years2022
2022
Q1: 0.01 years
Med: 1.13 years
Q3: 2.7 years
Average
In 2022, the repayment capacity of ETABLISSEMENTS GIRARD MAS... (2.77) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 215.45. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
215.454
Liquidity indicators evolution ETABLISSEMENTS GIRARD MASSONNET SA
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
138.349
149.528
218.859
200.384
276.853
173.899
187.78
197.557
215.454
Interest coverage
6.803
1.662
0.607
2.107
-1.661
3.531
2.449
None
None
Sector positioning
Liquidity ratio
215.452024
2022
2023
2024
Q1: 173.28
Med: 264.79
Q3: 378.42
Average+9 pts over 3 years
In 2024, the liquidity ratio of ETABLISSEMENTS GIRARD MAS... (215.45) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
2.45x2022
2022
Q1: 0.08x
Med: 1.22x
Q3: 5.08x
Good
In 2022, the interest coverage of ETABLISSEMENTS GIRARD MAS... (2.5x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution ETABLISSEMENTS GIRARD MASSONNET SA
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
759 925 €
780 433 €
435 634 €
414 986 €
584 122 €
717 992 €
679 990 €
0 €
0 €
Inventory turnover (days)
35
14
6
4
6
4
4
0
0
Customer payment term (days)
30
48
39
49
76
64
69
0
0
Supplier payment term (days)
83
71
36
48
68
95
93
0
0
Positioning of ETABLISSEMENTS GIRARD MASSONNET SA in its sector
Comparison with sector Fabrication de pièces techniques à base de matières plastiques
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (46 transactions).
This range of 32 839€ to 384 600€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2024
Indicative
32k€109k€384k€
109 429 €Range: 32 839€ - 384 600€
NAF 5 all-time
How is this estimate calculated?
This estimate is based on the analysis of 46 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Fabrication de pièces techniques à base de matières plastiques)
Compare ETABLISSEMENTS GIRARD MASSONNET SA with other companies in the same sector:
Frequently asked questions about ETABLISSEMENTS GIRARD MASSONNET SA
What is the revenue of ETABLISSEMENTS GIRARD MASSONNET SA ?
The revenue of ETABLISSEMENTS GIRARD MASSONNET SA in 2022 is 4.5 M€.
Is ETABLISSEMENTS GIRARD MASSONNET SA profitable?
Yes, ETABLISSEMENTS GIRARD MASSONNET SA generated a net profit of 62 k€ in 2024.
Where is the headquarters of ETABLISSEMENTS GIRARD MASSONNET SA ?
The headquarters of ETABLISSEMENTS GIRARD MASSONNET SA is located in ORMESSON-SUR-MARNE (94490), in the department Val-de-Marne.
Where to find the tax return of ETABLISSEMENTS GIRARD MASSONNET SA ?
The tax return of ETABLISSEMENTS GIRARD MASSONNET SA is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does ETABLISSEMENTS GIRARD MASSONNET SA operate?
ETABLISSEMENTS GIRARD MASSONNET SA operates in the sector Fabrication de pièces techniques à base de matières plastiques (NAF code 22.29A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart