Employees: 12 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 1900-01-01 (126 years)Status: ActiveBusiness sector: Sciage et rabotage du bois, hors imprégnationLocation: MASSY (91300), Essonne
ETABLISSEMENTS GEORGES VILATTE : revenue, balance sheet and financial ratios
ETABLISSEMENTS GEORGES VILATTE is a French company
founded 126 years ago,
specialized in the sector Sciage et rabotage du bois, hors imprégnation.
Based in MASSY (91300),
this company of category PME
shows in 2022 a revenue of 7.5 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - ETABLISSEMENTS GEORGES VILATTE (SIREN 303227789)
Indicator
2023
2022
2021
2020
2018
2017
2016
Revenue
N/C
7 516 714 €
N/C
N/C
5 552 266 €
5 151 268 €
4 979 621 €
Net income
348 491 €
481 188 €
395 216 €
100 164 €
431 263 €
247 225 €
278 090 €
EBITDA
N/C
1 071 005 €
N/C
N/C
554 760 €
471 023 €
373 944 €
Net margin
N/C
6.4%
N/C
N/C
7.8%
4.8%
5.6%
Revenue and income statement
In 2023, ETABLISSEMENTS GEORGES VILATTE generates positive net income of 348 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2023: 278 k€ -> 348 k€.
Net income (2023)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
348 491 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 132%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 35%. The balance between equity and debt is satisfactory.
Debt ratio (2023)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
132.228%
Financial autonomy (2023)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
34.513%
Asset age ratio (2023)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution ETABLISSEMENTS GEORGES VILATTE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2020
2021
2022
2023
Debt ratio
34.257
23.46
22.49
71.295
193.752
166.548
132.228
Financial autonomy
52.0
55.94
57.581
41.951
23.839
28.731
34.513
Repayment capacity
1.952
1.193
1.13
None
None
4.779
None
Cash flow / Revenue
8.513%
9.529%
9.864%
None%
None%
15.317%
None%
Sector positioning
Debt ratio
132.232023
2021
2022
2023
Q1: 12.01
Med: 34.46
Q3: 73.6
Watch
In 2023, the debt ratio of ETABLISSEMENTS GEORGES VI... (132.23) ranks in the top 25% of the sector. This ratio measures the weight of debt relative to equity. A high ratio may indicate excessive dependence on external financing.
Financial autonomy
34.51%2023
2021
2022
2023
Q1: 35.08%
Med: 52.1%
Q3: 65.6%
Average
In 2023, the financial autonomy of ETABLISSEMENTS GEORGES VI... (34.5%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
4.78 years2022
2022
Q1: 0.36 years
Med: 1.27 years
Q3: 3.48 years
Watch
In 2022, the repayment capacity of ETABLISSEMENTS GEORGES VI... (4.78) ranks in the top 25% of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A long duration may signal heavy debt relative to repayment capacity.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 254.04. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2023)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
254.041
Liquidity indicators evolution ETABLISSEMENTS GEORGES VILATTE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2020
2021
2022
2023
Liquidity ratio
323.148
363.015
365.151
385.777
170.374
219.466
254.041
Interest coverage
1.43
1.008
5.509
None
None
10.134
None
Sector positioning
Liquidity ratio
254.042023
2021
2022
2023
Q1: 201.68
Med: 291.67
Q3: 427.65
Average+16 pts over 3 years
In 2023, the liquidity ratio of ETABLISSEMENTS GEORGES VI... (254.04) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
10.13x2022
2022
Q1: 0.3x
Med: 1.63x
Q3: 5.01x
Excellent
In 2022, the interest coverage of ETABLISSEMENTS GEORGES VI... (10.1x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2023)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2023)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2023)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2023)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution ETABLISSEMENTS GEORGES VILATTE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2020
2021
2022
2023
Operating WCR
1 081 026 €
1 280 657 €
1 146 876 €
0 €
0 €
1 776 500 €
0 €
Inventory turnover (days)
49
52
47
0
0
80
0
Customer payment term (days)
53
65
52
0
0
40
0
Supplier payment term (days)
70
49
51
0
0
71
0
Positioning of ETABLISSEMENTS GEORGES VILATTE in its sector
Comparison with sector Sciage et rabotage du bois, hors imprégnation
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (34 transactions).
This range of 365 063€ to 1 332 607€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2023
Indicative
365k€750k€1332k€
750 105 €Range: 365 063€ - 1 332 607€
NAF 5 all-time
How is this estimate calculated?
This estimate is based on the analysis of 34 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Sciage et rabotage du bois, hors imprégnation)
Compare ETABLISSEMENTS GEORGES VILATTE with other companies in the same sector:
Frequently asked questions about ETABLISSEMENTS GEORGES VILATTE
What is the revenue of ETABLISSEMENTS GEORGES VILATTE ?
The revenue of ETABLISSEMENTS GEORGES VILATTE in 2022 is 7.5 M€.
Is ETABLISSEMENTS GEORGES VILATTE profitable?
Yes, ETABLISSEMENTS GEORGES VILATTE generated a net profit of 348 k€ in 2023.
Where is the headquarters of ETABLISSEMENTS GEORGES VILATTE ?
The headquarters of ETABLISSEMENTS GEORGES VILATTE is located in MASSY (91300), in the department Essonne.
Where to find the tax return of ETABLISSEMENTS GEORGES VILATTE ?
The tax return of ETABLISSEMENTS GEORGES VILATTE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does ETABLISSEMENTS GEORGES VILATTE operate?
ETABLISSEMENTS GEORGES VILATTE operates in the sector Sciage et rabotage du bois, hors imprégnation (NAF code 16.10A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart